greeksoup/ stock research

NNN REIT (NNN) FY2012 results: revenue $333 million, up 28.6% on the year

NNN REIT, Inc. (NNN) reported revenue of $333 million for fiscal 2012, the year ended 31 December 2012, up 28.6% on the year before. Net income was $142 million, up 53.8%, and diluted earnings per share $1.11. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2013.

Revenue
$333 million
+28.6% on the year
FY2008FY2012
Operating margin
61.1%
61.4% a year earlier
FY2008FY2012
Net income
$142 million
+53.8% on the year
FY2008FY2012
Diluted EPS
$1.11
+15.6% on the year
FY2008FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue333259222+28.6%
Operating income203159129+28.0%
Operating margin61.1%61.4%58.1%
Interest expense83.875.565.2+10.9%
Pre-tax income12184.965.4+43.1%
Income tax-6.90.90.5
Effective tax rate-5.7%1.1%0.7%
Net income14292.373.0+53.8%
Net margin42.7%35.7%32.9%
Diluted EPS$1.11$0.96$0.80+15.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow228178188+28.4%
Cash from investing-602-752-220
Cash from financing37457419.2-35.0%
Depreciation and amortisation75.358.849.1+28.1%
Share-based compensation8.16.45.3+27.2%
Dividends paid167134125+25.3%
Dividend per share$1.56$1.53$1.51+2.0%
Diluted shares, weighted109m89m83m+22.8%
Shares outstanding at period end112m84m84m+33.4%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity2,2962,0021,527+14.7%
Non-controlling interest1.31.41.3-5.7%
Debt1,5871,3391,134+18.5%
Other liabilities10391.451.1+13.2%
Total liabilities and equity3,9883,4342,714+16.1%
Loans27.833.430.3-16.9%
Cash and equivalents2.12.12.0-0.3%
Other assets3,9583,3992,681+16.5%
Total assets3,9883,4342,714+16.1%

10-K for the year ended 31 December 2012, filed 22 February 2013: the filing.