greeksoup/ stock research

Nike (NKE) FY2022 results: revenue $46.7 billion, up 4.9% on the year

Nike, Inc. (NKE) reported revenue of $46.7 billion for fiscal 2022, the year ended 31 May 2022, up 4.9% on the year before. Net income was $6.0 billion, up 5.6%, and diluted earnings per share $3.75. The figures are the company's own, from the 10-K it filed with the SEC on 21 July 2022.

Revenue
$46.7 billion
+4.9% on the year
FY2015FY2022
Operating margin
n/a
FY2015FY2022
Net income
$6.0 billion
+5.6% on the year
FY2015FY2022
Diluted EPS
$3.75
+5.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue46,71044,53837,403+4.9%
Cost of revenue25,23124,57621,162+2.7%
Gross profit21,47919,96216,241+7.6%
Gross margin46.0%44.8%43.4%
Selling, general and administrative14,80413,02513,126+13.7%
Pre-tax income6,6516,6612,887-0.2%
Income tax605934348-35.2%
Effective tax rate9.1%14.0%12.1%
Net income6,0465,7272,539+5.6%
Net margin12.9%12.9%6.8%
Diluted EPS$3.75$3.56$1.60+5.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow5,1886,6572,485-22.1%
Capital expenditure7586951,086+9.1%
Free cash flow4,4305,9621,399-25.7%
Free cash flow margin9.5%13.4%3.7%
Cash from investing-1,524-3,800-1,028
Cash from financing-4,836-1,4592,491
Share-based compensation638611429+4.4%
Buybacks4,0146083,067+560.2%
Dividends paid1,8371,6381,452+12.1%
Dividend per share$1.19$1.07$0.95+11.2%
Diluted shares, weighted1,611m1,609m1,592m+0.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity15,28112,7678,055+19.7%
Redeemable equity0.00.00.0
Short-term borrowings10.02.0n/a+400.0%
Debt9,4209,4139,657+0.1%
Operating lease liabilities2,7772,9312,913-5.3%
Other liabilities12,83312,62710,717+1.6%
Total liabilities and equity40,32137,74031,342+6.8%
Fixed assets4,7914,9044,866-2.3%
Goodwill284242223+17.4%
Intangible assets286269274+6.3%
Investmentsn/a3,587439
Cash and equivalents8,5749,8898,348-13.3%
Receivables4,6674,4632,749+4.6%
Other assets21,71914,38614,443+51.0%
Total assets40,32137,74031,342+6.8%

10-K for the year ended 31 May 2022, filed 21 July 2022: the filing.