greeksoup/ stock research
Stock research / United States / NIO / Year to 31 December 2019

NIO Inc. (NIO) annual results, year to 31 December 2019: revenue CNY 7,825 million, from the 20-F

NIO Inc. files a 20-F with the SEC once a year, in renminbi. In the year to 31 December 2019 it reported revenue of CNY 7,825 million ($1.1 billion at the year's average rate), up 58.0% on the year before. Its profit attributable to shareholders was CNY -11,413 million, and diluted earnings per share CNY -11.08.

The year to 31 December 2019, against the year before

Year toDec 2018Dec 2019
Revenue4,9517,825
Cost of sales5,2079,024
Gross profit-256-1,199
Research and development3,9984,429
Selling, general and administrative5,3425,452
Operating profit-9,596-11,079
Profit before tax-9,617-11,288
Income tax22.07.9
Profit for the year-9,639-11,296
Profit attributable to shareholders-23,328-11,413
Filing20-F20-F

CNY million, from the 20-F on the SEC's EDGAR, linked in the last row, on the US GAAP tags the company filed. A line the company does not file under the standard tag is left out rather than estimated.

Year toDec 2018Dec 2019
Diluted EPS-70.23-11.08
Basic EPSn/a-11.08
Filing20-F20-F

CNY per ordinary share, as filed.

Cash flow

Year toDec 2018Dec 2019
Cash from operations-7,912-8,722
Purchase of property, plant and equipment2,6441,707
Free cash flow-10,556-10,428
Filing20-F20-F

CNY million. Free cash flow is cash from operations less the purchase of property, plant and equipment, arithmetic on the two filed lines.

Balance sheet at year end

Year toDec 2018Dec 2019
Total assets18,84314,582
Equity attributable to shareholders6,837-6,300
Cash and cash equivalents3,134863
Borrowings, as filed3,2378,363
Trade and other receivables7571,352
Inventories1,465890
Filing20-F20-F

CNY million, at each fiscal year end.

Ratios on the filed lines

Year toDec 2018Dec 2019
Gross margin-5.2%-15.3%
Operating margin-193.8%-141.6%
Net margin-471.2%-145.9%
Free cash flow margin-213.2%-133.3%
Return on year-end equity-341.2%n/a
Filing20-F20-F

Arithmetic on the filed lines of the same year.

Every annual report here

Source

20-F for the year to 31 December 2019, filed 29 April 2022, accession 0001104659-22-052718: the filing on EDGAR. All of NIO Inc.'s filings: EDGAR company page. The figures are in renminbi as filed.

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install