greeksoup/ stock research

National Health Investors (NHI) FY2025 results: revenue $376 million, up 12.1% on the year

National Health Investors Inc. (NHI) reported revenue of $376 million for fiscal 2025, the year ended 31 December 2025, up 12.1% on the year before. Net income was $142 million, up 3.0%, and diluted earnings per share $3.02. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$376 million
+12.1% on the year
FY2018FY2025
Operating margin
n/a
FY2018FY2025
Net income
$142 million
+3.0% on the year
FY2018FY2025
Diluted EPS
$3.02
-3.5% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 8 new.

  • Q4 FFO per share slightly lower: NAREIT FFO per diluted share was $1.22 against $1.24 a year earlier; Normalized FFO per diluted share was $1.22 against $1.12.
  • Full-year Normalized FFO higher: Normalized FFO per diluted share for 2025 was $4.91 against $4.44 in 2024.
  • Nine ALFs bought in February: Nine ALFs with 460 units bought for $105.5 million including $1.0 million closing costs, managed by Allegro Living Management under a management agreement.
  • Leverage at 3.8 times: Net debt to adjusted EBITDA was 3.8x, which management described as well within its updated target range.
  • Signed LOIs of $110.6 million: About $110.6 million of signed letters of intent at an average initial yield of about 7.5%, primarily structured as SHOP investments.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue376335320+12.1%
Interest expense57.459.958.2-4.2%
Net income142138136+3.0%
Net margin37.9%41.2%42.4%
Diluted EPS$3.02$3.13$3.13-3.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow237208184+13.9%
Capital expenditure29415849.6+86.2%
Free cash flow-57.549.8135
Free cash flow margin-15.3%14.9%42.2%
Cash from investing-269-192-11.6
Cash from financing25.7-13.6-170
Depreciation and amortisation80.971.470.0+13.3%
Share-based compensation5.64.24.6+33.3%
Buybacksn/a0.00.0
Dividends paid170157156+8.4%
Dividend per share$3.64$3.60$3.60+1.1%
Diluted shares, weighted47m44m43m+6.7%
Shares outstanding at period end48m46m43m+5.7%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,5221,3661,254+11.3%
Non-controlling interest8.28.910.4-8.4%
Redeemable equity10.29.89.7+4.1%
Debt1,1641,1461,135+1.6%
Other liabilities93.283.279.4+12.0%
Total liabilities and equity2,7972,6142,488+7.0%
Fixed assets2,4742,2112,107+11.9%
Loans203269245-24.4%
Cash and equivalents19.624.322.3-19.2%
Other assets100110114-8.8%
Total assets2,7972,6142,488+7.0%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.