greeksoup/ stock research

Marzetti (MZTI) FY2025 results: revenue $1.9 billion, up 2.0% on the year

Marzetti Co. (MZTI) reported revenue of $1.9 billion for fiscal 2025, the year ended 30 June 2025, up 2.0% on the year before. Net income was $167 million, up 5.5%, and diluted earnings per share $6.07. The figures are the company's own, from the 10-K it filed with the SEC on 21 August 2025.

Revenue
$1.9 billion
+2.0% on the year
FY2018FY2025
Operating margin
11.5%
10.7% a year earlier
FY2018FY2025
Net income
$167 million
+5.5% on the year
FY2018FY2025
Diluted EPS
$6.07
+5.4% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,9091,8721,823+2.0%
Cost of revenue1,4531,4391,434+1.0%
Gross profit456432389+5.4%
Gross margin23.9%23.1%21.3%
Selling, general and administrative230218222+5.6%
Operating income220199142+10.5%
Operating margin11.5%10.7%7.8%
Interest expense0.00.0n/a
Pre-tax income213206143+3.9%
Income tax46.146.932.0-1.7%
Effective tax rate21.6%22.8%22.3%
Net income167159111+5.5%
Net margin8.8%8.5%6.1%
Diluted EPS$6.07$5.76$4.04+5.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow261252226+4.0%
Capital expenditure58.067.690.2-14.2%
Free cash flow203184136+10.6%
Free cash flow margin10.7%9.8%7.4%
Cash from investing-148-67.4-90.8
Cash from financing-115-109-107
Depreciation and amortisation62.255.951.2+11.2%
Share-based compensation9.011.49.1-21.0%
Buybacks8.07.69.2+4.6%
Dividends paid10497.992.4+5.7%
Dividend per share$3.75$3.55$3.35+5.6%
Diluted shares, weighted27m27m27m+0.1%
Shares outstanding at period end28m28m28m+0.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity998926862+7.9%
Debt0.00.00.0
Operating lease liabilities42.744.617.0-4.1%
Finance lease liabilities1.10.82.3+42.6%
Other liabilities232236232-1.5%
Total liabilities and equity1,2751,2071,113+5.6%
Fixed assets535478482+11.9%
Goodwill223208208+6.9%
Intangible assets0.00.04.8
Cash and equivalents16116388.5-1.2%
Receivables95.895.6115+0.3%
Inventory169173158-2.3%
Other assets90.888.655.9+2.5%
Total assets1,2751,2071,113+5.6%

10-K for the year ended 30 June 2025, filed 21 August 2025: the filing.