greeksoup/ stock research

Mueller Water Products (MWA) FY2021 results: revenue $1.1 billion, up 15.2% on the year

Mueller Water Products, Inc. (MWA) reported revenue of $1.1 billion for fiscal 2021, the year ended 30 September 2021, up 15.2% on the year before. Net income was $70 million, down 2.2%, and diluted earnings per share $0.44. The figures are the company's own, from the 10-K it filed with the SEC on 19 November 2021.

Revenue
$1.1 billion
+15.2% on the year
FY2014FY2021
Operating margin
11.9%
12.1% a year earlier
FY2014FY2021
Net income
$70 million
-2.2% on the year
FY2014FY2021
Diluted EPS
$0.44
-2.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,111964968+15.2%
Cost of revenue752636647+18.3%
Gross profit358328321+9.2%
Gross margin32.3%34.0%33.2%
Research and development17.115.014.3+14.0%
Selling, general and administrative219198183+10.3%
Operating income132117124+12.8%
Operating margin11.9%12.1%12.8%
Interest expense23.826.623.3-10.5%
Pre-tax income94.994.182.1+0.9%
Income tax24.522.118.3+10.9%
Effective tax rate25.8%23.5%22.3%
Net income70.472.063.8-2.2%
Net margin6.3%7.5%6.6%
Diluted EPS$0.44$0.45$0.40-2.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow15714092.5+11.7%
Capital expenditure62.767.786.6-7.4%
Free cash flow94.072.65.9+29.5%
Free cash flow margin8.5%7.5%0.6%
Cash from investing-81.7-67.5-212
Cash from financing-58.8-41.4-50.9
Depreciation and amortisation59.657.853.0+3.1%
Share-based compensation8.15.34.3+52.8%
Buybacks10.05.010.0+100.0%
Dividends paid34.833.132.0+5.1%
Dividend per share$0.22$0.21$0.20+4.8%
Diluted shares, weighted159m159m159m+0.4%
Shares outstanding at period end158m158m157m-0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity695641590+8.5%
Non-controlling interestn/a0.02.2
Debt452452452-0.1%
Operating lease liabilities24.623.30.0+5.6%
Finance lease liabilities1.21.4n/a-14.3%
Other liabilities345277293+24.5%
Total liabilities and equity1,5181,3951,337+8.8%
Fixed assets283254217+11.7%
Goodwill11599.895.7+15.3%
Intangible assets392409434-4.0%
Cash and equivalents228209177+8.9%
Receivables212181173+17.4%
Inventory185162191+13.7%
Other assets10380.349.9+27.8%
Total assets1,5181,3951,337+8.8%

10-K for the year ended 30 September 2021, filed 19 November 2021: the filing.