greeksoup/ stock research

Murphy Oil (MUR) FY2019 results: revenue $2.8 billion, up 57.9% on the year

Murphy Oil Corp. (MUR) reported revenue of $2.8 billion for fiscal 2019, the year ended 31 December 2019, up 57.9% on the year before. Net income was $1.1 billion, up 179.7%, and diluted earnings per share $6.98. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2020.

Revenue
$2.8 billion
+57.9% on the year
FY2012FY2019
Operating margin
15.7%
12.0% a year earlier
FY2012FY2019
Net income
$1.1 billion
+179.7% on the year
FY2012FY2019
Diluted EPS
$6.98
+195.8% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue2,8291,7911,444+57.9%
Selling, general and administrative233205207+13.4%
Operating income445216-26.3+106.5%
Operating margin15.7%12.0%-1.8%
Interest expense219180178+21.6%
Pre-tax income20343.0-283+373.2%
Income tax14.7-126270
Effective tax rate7.2%-293.3%n/a
Net income1,150411-312+179.7%
Net margin40.6%22.9%-21.6%
Diluted EPS$6.98$2.36-$1.81+195.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow1,489749613+98.7%
Capital expenditure1,3441,011910+32.9%
Free cash flow145-262-297
Free cash flow margin5.1%-14.6%-20.5%
Cash from investing-2,536-1,805-732
Cash from financing-1,130144-188
Depreciation and amortisation1,148776752+48.0%
Share-based compensation50.234.540.4+45.6%
Buybacks5000.00.0
Dividends paid164173173-5.4%
Dividend per share$1.00$1.00$1.000.0%
Diluted shares, weighted165m174m173m-5.4%
Shares outstanding at period end153m173m173m-11.6%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity5,4674,8294,620+13.2%
Non-controlling interest337368n/a-8.5%
Debt2,8033,1102,773-9.9%
Operating lease liabilities5210.0n/a
Other liabilities2,5892,7452,468-5.7%
Total liabilities and equity11,71911,0539,861+6.0%
Fixed assets9,9708,4328,220+18.2%
Cash and equivalents307360965-14.8%
Receivables427232243+84.2%
Inventory76.180.0105-4.9%
Other assets9391,949327-51.8%
Total assets11,71911,0539,861+6.0%

10-K for the year ended 31 December 2019, filed 27 February 2020: the filing.