greeksoup/ stock research

Matador Resources (MTDR) FY2022 results: revenue $3.1 billion, up 83.9% on the year

Matador Resources Co. (MTDR) reported revenue of $3.1 billion for fiscal 2022, the year ended 31 December 2022, up 83.9% on the year before. Net income was $1.2 billion, up 107.6%, and diluted earnings per share $10.11. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2023.

Revenue
$3.1 billion
+83.9% on the year
FY2015FY2022
Operating margin
57.5%
47.7% a year earlier
FY2015FY2022
Net income
$1.2 billion
+107.6% on the year
FY2015FY2022
Diluted EPS
$10.11
+105.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue3,0581,663862+83.9%
Cost of revenue95.561.541.5+55.4%
Gross profit2,9631,602821+85.0%
Gross margin96.9%96.3%95.2%
Operating income1,759793-521+121.8%
Operating margin57.5%47.7%-60.5%
Interest expense67.274.776.7-10.1%
Pre-tax income1,686715-599+135.6%
Income tax39974.7-45.6+434.5%
Effective tax rate23.7%10.4%n/a
Net income1,214585-593+107.6%
Net margin39.7%35.2%-68.8%
Diluted EPS$10.11$4.91-$5.11+105.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,9791,053478+87.9%
Capital expenditure1,063838722+26.9%
Free cash flow915215-244+325.0%
Free cash flow margin29.9%13.0%-28.3%
Cash from investing-1,037-729-776
Cash from financing-481-329324
Depreciation and amortisation466345362+35.2%
Share-based compensation15.19.013.6+67.3%
Dividends paid35.214.60.0+141.7%
Dividend per share$0.30$0.12n/a+140.0%
Diluted shares, weighted120m119m116m+0.8%
Shares outstanding at period end119m118m117m+0.9%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity3,1111,9071,287+63.1%
Non-controlling interest206220226-6.3%
Debt1,1601,5281,815-24.0%
Operating lease liabilities19.515.321.6+27.3%
Finance lease liabilities0.60.00.3+1,300.0%
Other liabilities1,057592337+78.6%
Total liabilities and equity5,5554,2623,687+30.3%
Fixed assets4,4183,8573,368+14.6%
Cash and equivalents50548.157.9+949.5%
Receivables22516485.1+36.9%
Other assets406193176+110.4%
Total assets5,5554,2623,687+30.3%

10-K for the year ended 31 December 2022, filed 1 March 2023: the filing.