greeksoup/ stock research

Match Group (MTCH) FY2011 results: revenue $2.1 billion, up 25.8% on the year

Match Group, Inc. (MTCH) reported revenue of $2.1 billion for fiscal 2011, the year ended 31 December 2011, up 25.8% on the year before. Net income was $174 million, up 75.4%, and diluted earnings per share $1.85. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2012.

Revenue
$2.1 billion
+25.8% on the year
FY2008FY2011
Operating margin
9.6%
3.0% a year earlier
FY2008FY2011
Net income
$174 million
+75.4% on the year
FY2008FY2011
Diluted EPS
$1.85
+98.9% on the year
FY2008FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue2,0591,6371,347+25.8%
Cost of revenuen/a594430
Gross profitn/a1,043917
Gross marginn/a63.7%68.1%
Research and development90.865.157.8+39.4%
Operating income19849.8-1,038+297.2%
Operating margin9.6%3.0%-77.1%
Interest expense5.45.45.8+0.5%
Pre-tax income17222.7-947+656.1%
Income tax-4.032.19.5
Effective tax rate-2.4%141.4%n/a
Net income17499.4-979+75.4%
Net margin8.5%6.1%-72.7%
Diluted EPS$1.85$0.93-$7.06+98.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow372n/an/a
Capital expenditure40.039.833.9+0.3%
Free cash flow332n/an/a
Free cash flow margin16.1%n/an/a
Depreciation and amortisation78.891.4218-13.8%
Share-based compensation88.684.370.1+5.1%
Buybacks508540545-5.9%
Dividends paid10.7n/an/a
Dividend per share$0.12$0.00n/a
Diluted shares, weighted94m106m139m-11.2%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity1,9052,0502,747-7.1%
Non-controlling interest55.1n/an/a
Redeemable equity50.359.928.2-15.9%
Debt95.895.895.80.0%
Other liabilities1,3041,1231,043+16.0%
Total liabilities and equity3,4103,3293,914+2.4%
Fixed assets260268290-3.1%
Goodwill1,359989968+37.3%
Intangible assets378245261+54.3%
Investments335765761-56.2%
Cash and equivalents7047421,246-5.1%
Receivables17712093.5+48.0%
Other assets198200294-1.3%
Total assets3,4103,3293,914+2.4%

10-K for the year ended 31 December 2011, filed 29 February 2012: the filing.