greeksoup/ stock research

Marvell Technology (MRVL) FY2022 results: revenue $4.5 billion, up 50.3% on the year

Marvell Technology, Inc. (MRVL) reported revenue of $4.5 billion for fiscal 2022, the year ended 29 January 2022, up 50.3% on the year before. Net income was -$421 million, and diluted earnings per share $-0.53. The figures are the company's own, from the 10-K it filed with the SEC on 10 March 2022.

Revenue
$4.5 billion
+50.3% on the year
FY2015FY2022
Operating margin
-7.8%
-8.7% a year earlier
FY2015FY2022
Net income
-$421 million
FY2015FY2022
Diluted EPS
-$0.53
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,4622,9692,699+50.3%
Cost of revenue2,3981,4811,342+62.0%
Gross profit2,0641,4881,357+38.7%
Gross margin46.3%50.1%50.3%
Research and development1,4241,0731,080+32.8%
Selling, general and administrative955n/an/a
Operating income-348-258-243
Operating margin-7.8%-8.7%-9.0%
Interest expense13969.385.6+101.2%
Pre-tax income-483-322798
Income tax-62.5-44.9-786
Effective tax raten/an/a-98.5%
Net income-421-2771,584
Net margin-9.4%-9.3%58.7%
Diluted EPS-$0.53-$0.41$2.34
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow819817360+0.3%
Capital expenditure16910781.9+58.5%
Free cash flow650710278-8.5%
Free cash flow margin14.6%23.9%10.3%
Cash from investing-3,745-120559
Cash from financing2,791-597-854
Depreciation and amortisation266198157+34.4%
Share-based compensation461242242+90.7%
Buybacks0.025.2364
Dividends paid191161160+19.0%
Dividend per share$0.24$0.24$0.240.0%
Diluted shares, weighted797m669m676m+19.2%
Shares outstanding at period end847m675m663m+25.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity15,7028,4368,679+86.1%
Short-term borrowings63.22000.0-68.4%
Debt4,5481,1931,439+281.3%
Operating lease liabilities140104116+34.4%
Other liabilities1,655832900+98.9%
Total liabilities and equity22,10910,76511,133+105.4%
Fixed assets463326357+41.9%
Goodwill11,5115,3375,337+115.7%
Intangible assets6,1532,2712,765+171.0%
Cash and equivalents614748648-18.0%
Receivables1,049537492+95.4%
Inventory720268323+168.6%
Other assets1,5991,2781,211+25.1%
Total assets22,10910,76511,133+105.4%

10-K for the year ended 29 January 2022, filed 10 March 2022: the filing.