Marathon Petroleum (MPC) FY2025 results: revenue $132.7 billion, down 4.4% on the year
Marathon Petroleum Corp. (MPC) reported revenue of $132.7 billion for fiscal 2025, the year ended 31 December 2025, down 4.4% on the year before. Net income was $4.0 billion, up 17.5%, and diluted earnings per share $13.22. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 11 new, 2 kept.
- Fourth-quarter earnings rose year over year: Net income attributable to MPC was $1,535 million, or $5.12 per diluted share, against $371 million, or $1.15. Adjusted net income was $1,220 million, or $4.07, against $249 million, or $0.77.
- Adjusted EBITDA higher than a year earlier: Fourth-quarter adjusted EBITDA was $3,489 million against $2,120 million. Full-year adjusted EBITDA was $11,956 million against $11,323 million.
- R&M segment adjusted EBITDA rose: R&M segment adjusted EBITDA was $1,997 million, versus $559 million, or $7.15 per barrel against $2.03 a year earlier.
- Full-year margin capture reported: Management reported full-year refining utilization of 94% and margin capture of 105%.
- Refining operating costs rose: Refining operating costs were $5.70 per barrel against $5.26, reflecting project expense tied to turnaround activity and energy costs.
From this 10-K
Marathon Petroleum is a downstream and midstream energy company, described in the filing as having nearly 140 years of history in the energy business and as operating one of the nation's largest refining systems. It reports three segments: Refining & Marketing, Midstream and Renewable Diesel. The company was incorporated in Delaware on 9 November 2009 and became independent on 30 June 2011, when Marathon Oil distributed its Refining, Marketing & Transportation business to its own shareholders. It acquired Andeavor on 1 October 2018 for about 239.8 million of its own shares plus $3.5 billion in cash, and it sold Speedway, its company-owned retail transportation fuel and convenience store business, to 7-Eleven in May 2021. It employed about 18,500 people in full-time and part-time roles at the end of 2025, about 3,800 of them covered by collective bargaining agreements.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 132,699 | 138,864 | 148,379 | -4.4% | |
| Cost of revenue | 119,446 | 126,240 | 128,566 | -5.4% | |
| Gross profit | 13,253 | 12,624 | 19,813 | +5.0% | |
| Gross margin | 10.0% | 9.1% | 13.4% | ||
| Selling, general and administrative | 3,349 | 3,221 | 3,039 | +4.0% | |
| Operating income | 8,291 | 6,796 | 14,514 | +22.0% | |
| Operating margin | 6.2% | 4.9% | 9.8% | ||
| Interest expense | 1,489 | 1,365 | 1,325 | +9.1% | |
| Pre-tax income | 7,015 | 5,957 | 13,989 | +17.8% | |
| Income tax | 1,137 | 890 | 2,817 | +27.8% | |
| Effective tax rate | 16.2% | 14.9% | 20.1% | ||
| Net income | 4,047 | 3,445 | 9,681 | +17.5% | |
| Net margin | 3.0% | 2.5% | 6.5% | ||
| Diluted EPS | $13.22 | $10.08 | $23.63 | +31.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 8,253 | 8,665 | 14,117 | -4.8% | |
| Capital expenditure | 3,486 | 2,533 | 1,890 | +37.6% | |
| Free cash flow | 4,767 | 6,132 | 12,227 | -22.3% | |
| Free cash flow margin | 3.6% | 4.4% | 8.2% | ||
| Cash from investing | -5,867 | 1,534 | -3,095 | ||
| Cash from financing | -1,924 | -12,434 | -14,207 | ||
| Depreciation and amortisation | 3,251 | 3,337 | 3,307 | -2.6% | |
| Share-based compensation | 160 | 137 | 211 | +16.8% | |
| Buybacks | 3,488 | 9,189 | 11,572 | -62.0% | |
| Dividends paid | 1,140 | 1,154 | 1,261 | -1.2% | |
| Dividend per share | $3.73 | $3.38 | $3.08 | +10.2% | |
| Diluted shares, weighted | 306m | 341m | 409m | -10.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 17,314 | 17,745 | 24,404 | -2.4% | |
| Non-controlling interest | 6,772 | 6,558 | 6,100 | +3.3% | |
| Redeemable equity | 0.0 | 203 | 895 | ||
| Debt | 32,876 | 27,481 | 27,283 | +19.6% | |
| Operating lease liabilities | 993 | 860 | 764 | +15.5% | |
| Finance lease liabilities | 590 | 630 | 401 | -6.3% | |
| Other liabilities | 25,410 | 25,381 | 26,140 | +0.1% | |
| Total liabilities and equity | 83,955 | 78,858 | 85,987 | +6.5% | |
| Goodwill | 9,354 | 8,244 | 8,244 | +13.5% | |
| Intangible assets | 2,714 | 1,774 | 1,765 | +53.0% | |
| Investments | 0.0 | 0.0 | 4,781 | ||
| Cash and equivalents | 3,672 | 3,210 | 5,443 | +14.4% | |
| Receivables | 10,317 | 11,145 | 12,187 | -7.4% | |
| Inventory | 10,129 | 9,568 | 9,317 | +5.9% | |
| Other assets | 47,769 | 44,917 | 44,250 | +6.3% | |
| Total assets | 83,955 | 78,858 | 85,987 | +6.5% |
10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.