MP Materials (MP) FY2025 results: revenue $224 million, up 10.1% on the year
MP Materials Corp. (MP) reported revenue of $224 million for fiscal 2025, the year ended 31 December 2025, up 10.1% on the year before. Net income was -$86 million, and diluted earnings per share $-0.50. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Full-year revenue rose 10%: Revenue rose 10% to $224.4 million for 2025, mainly from higher NdPr oxide and metal revenue as separated products production ramped up.
- Fourth-quarter net income was positive: The company reported fourth-quarter net income of $9.4 million, compared with a net loss of $22.3 million a year earlier, driven by the factors lifting adjusted net income.
- Price protection drove adjusted EBITDA: Adjusted EBITDA was $39.2 million in the quarter, up $49.9 million, with the increase driven mainly by the NdPr price protection agreement with the Department of War.
- Materials revenue fell on China exit: Materials Segment revenue was $35.6 million, down 42%, as rare earth concentrate sales to China ended in July 2025; NdPr oxide and metal sales were higher.
- Record NdPr output and sales in 2025: NdPr oxide production reached a record 2,599 metric tons in 2025, up 101%, and sales reached 1,994 metric tons, up 75%, including intercompany sales to Magnetics.
From this 10-K
MP Materials mines and refines rare earths and makes rare earth magnets. It owns and operates the Mountain Pass Rare Earth Mine and Processing Facility in San Bernardino County, California, and a rare earth metal, alloy and magnet manufacturing plant in Fort Worth, Texas, which it calls Independence. The company states that it is the largest producer of rare earth materials in the Western Hemisphere. It reports two segments, Materials and Magnetics, and it is headquartered in Las Vegas, Nevada.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 224 | 204 | 253 | +10.1% | |
| Cost of revenue | 193 | 193 | 92.7 | +0.1% | |
| Gross profit | 31.7 | 11.3 | 161 | +180.9% | |
| Gross margin | 14.1% | 5.5% | 63.4% | ||
| Selling, general and administrative | 112 | 83.3 | 79.2 | +34.5% | |
| Operating income | -149 | -169 | -17.7 | ||
| Operating margin | -66.6% | -83.1% | -7.0% | ||
| Interest expense | 31.5 | 23.0 | 5.3 | +36.8% | |
| Pre-tax income | -118 | -93.3 | 33.1 | ||
| Income tax | -31.9 | -27.9 | 8.8 | ||
| Effective tax rate | n/a | n/a | 26.5% | ||
| Net income | -85.9 | -65.4 | 24.3 | ||
| Net margin | -38.3% | -32.1% | 9.6% | ||
| Diluted EPS | -$0.50 | -$0.57 | $0.14 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | -156 | 13.3 | 62.7 | ||
| Capital expenditure | 172 | 186 | 262 | -7.5% | |
| Free cash flow | -328 | -173 | -199 | ||
| Free cash flow margin | -146.2% | -84.9% | -78.6% | ||
| Cash from investing | -206 | 10.1 | 68.7 | ||
| Cash from financing | 1,246 | -4.8 | -9.9 | ||
| Depreciation and amortisation | 89.3 | 78.1 | 55.7 | +14.4% | |
| Share-based compensation | 30.2 | 23.2 | 25.2 | +30.1% | |
| Buybacks | 0.0 | 225 | 0.0 | ||
| Diluted shares, weighted | 170m | 170m | 178m | +0.1% | |
| Shares outstanding at period end | 177m | 163m | 178m | +8.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,979 | 1,055 | 1,366 | +87.6% | |
| Redeemable equity | 414 | 0.0 | n/a | ||
| Debt | 999 | 909 | 682 | +9.9% | |
| Operating lease liabilities | 8.4 | 5.8 | 6.8 | +45.4% | |
| Finance lease liabilities | n/a | 0.2 | 0.4 | ||
| Other liabilities | 465 | 364 | 281 | +27.7% | |
| Total liabilities and equity | 3,864 | 2,334 | 2,336 | +65.6% | |
| Fixed assets | 1,370 | 1,251 | 1,158 | +9.5% | |
| Intangible assets | 6.2 | 7.4 | 8.9 | -16.2% | |
| Investments | 664 | 568 | 734 | +16.9% | |
| Cash and equivalents | 1,166 | 282 | 263 | +312.8% | |
| Receivables | 14.6 | 18.6 | 10.0 | -21.5% | |
| Inventory | 172 | 108 | 95.2 | +59.0% | |
| Other assets | 472 | 97.3 | 66.5 | +384.9% | |
| Total assets | 3,864 | 2,334 | 2,336 | +65.6% |
10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.