Martin Marietta Materials (MLM) FY2025 results: revenue $6.2 billion, up 8.6% on the year
Martin Marietta Materials Inc. (MLM) reported revenue of $6.2 billion for fiscal 2025, the year ended 31 December 2025, up 8.6% on the year before. Net income was $1.1 billion, down 43.0%, and diluted earnings per share $18.77. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 11 new, 2 kept.
- Building Materials set fourth-quarter records: Fourth-quarter Building Materials revenues were $1.4 billion and gross profit $443 million, both fourth-quarter records.
- Full-year revenue and gross profit rose: Full-year revenues were $6,150 million, up 9%, and gross profit was $1,889 million, up 16%. Earnings from operations were $1,437 million, down 42%.
- Prior-year gain drives per-share decline: Full-year diluted EPS from continuing operations was $16.34 versus $29.50, down 45%. The prior year included a nonrecurring gain on divestiture of $14.49 per diluted share.
- Adjusted EBITDA up 17% for the year: Full-year Adjusted EBITDA from continuing operations was $2,065 million, up 17%. Consolidated Adjusted EBITDA was $2,302 million, up 11%.
- Aggregates profit per ton and margin up: Aggregates gross profit per ton rose 9% to $8.59, and gross margin reached 34%, up 93 basis points, both fourth-quarter records.
From this 10-K
Martin Marietta is a natural resource-based building materials company. It supplies aggregates, meaning crushed stone, sand and gravel, from a network of approximately 400 quarries, mines and distribution yards in 28 states, Canada and The Bahamas, and aggregates produced 88% of total reportable segment gross profit in 2025. It also sells cement, ready mixed concrete, asphalt and paving services in selected markets where it already holds an aggregates position, all reported together as the Building Materials business. A separate Specialties business makes magnesia-based products and dolomitic lime. It was formed in 1993 as a North Carolina corporation to succeed the materials group of what is now Lockheed Martin, listed part of its stock in 1994, became wholly public in 1996, and has completed over 100 acquisitions since.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 6,150 | 5,662 | 5,851 | +8.6% | |
| Cost of revenue | 4,261 | 4,026 | 4,106 | +5.8% | |
| Gross profit | 1,889 | 1,636 | 1,745 | +15.5% | |
| Gross margin | 30.7% | 28.9% | 29.8% | ||
| Selling, general and administrative | 443 | 429 | 425 | +3.3% | |
| Operating income | 1,437 | 2,479 | 1,333 | -42.0% | |
| Operating margin | 23.4% | 43.8% | 22.8% | ||
| Interest expense | 230 | 169 | 165 | +36.1% | |
| Pre-tax income | 1,226 | 2,366 | 1,226 | -48.2% | |
| Income tax | 236 | 550 | 234 | -57.1% | |
| Effective tax rate | 19.2% | 23.2% | 19.1% | ||
| Net income | 1,137 | 1,995 | 1,169 | -43.0% | |
| Net margin | 18.5% | 35.2% | 20.0% | ||
| Diluted EPS | $18.77 | $32.41 | $18.82 | -42.1% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,785 | 1,459 | 1,528 | +22.3% | |
| Capital expenditure | 807 | 855 | 650 | -5.6% | |
| Free cash flow | 978 | 604 | 878 | +61.9% | |
| Free cash flow margin | 15.9% | 10.7% | 15.0% | ||
| Cash from investing | -1,588 | -2,444 | 459 | ||
| Cash from financing | -800 | 373 | -1,064 | ||
| Depreciation and amortisation | 637 | 573 | 513 | +11.2% | |
| Share-based compensation | 46.0 | 58.0 | 50.0 | -20.7% | |
| Buybacks | 450 | 450 | 150 | 0.0% | |
| Dividends paid | 197 | 189 | 174 | +4.2% | |
| Dividend per share | $3.24 | $3.06 | $2.80 | +5.9% | |
| Diluted shares, weighted | 61m | 62m | 62m | -1.6% | |
| Shares outstanding at period end | 60m | 61m | 62m | -1.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 10,032 | 9,453 | 8,033 | +6.1% | |
| Non-controlling interest | 2.0 | 3.0 | 2.0 | -33.3% | |
| Debt | 5,323 | 5,413 | 4,345 | -1.7% | |
| Operating lease liabilities | 320 | 327 | 327 | -2.1% | |
| Finance lease liabilities | 287 | 190 | 180 | +51.1% | |
| Other liabilities | 2,747 | 2,784 | 2,238 | -1.3% | |
| Total liabilities and equity | 18,711 | 18,170 | 15,125 | +3.0% | |
| Fixed assets | 10,290 | 9,660 | 6,186 | +6.5% | |
| Goodwill | 3,614 | 3,393 | 3,390 | +6.5% | |
| Intangible assets | 8.0 | 62.0 | 664 | -87.1% | |
| Cash and equivalents | 67.0 | 670 | 1,272 | -90.0% | |
| Receivables | 723 | 678 | 753 | +6.6% | |
| Inventory | 1,078 | 1,018 | 989 | +5.9% | |
| Other assets | 2,931 | 2,689 | 1,872 | +9.0% | |
| Total assets | 18,711 | 18,170 | 15,125 | +3.0% |
10-K for the year ended 31 December 2025, filed 19 February 2026: the filing.