greeksoup/ stock research

Moody's (MCO) FY2024 results: revenue $7.1 billion, up 19.8% on the year

Moody's Corp. (MCO) reported revenue of $7.1 billion for fiscal 2024, the year ended 31 December 2024, up 19.8% on the year before. Net income was $2.1 billion, up 28.1%, and diluted earnings per share $11.26. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$7.1 billion
+19.8% on the year
FY2017FY2024
Operating margin
40.6%
36.1% a year earlier
FY2017FY2024
Net income
$2.1 billion
+28.1% on the year
FY2017FY2024
Diluted EPS
$11.26
+29.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue7,0885,9165,468+19.8%
Cost of revenue1,9451,6871,613+15.3%
Gross profit5,1434,2293,855+21.6%
Gross margin72.6%71.5%70.5%
Selling, general and administrative1,7351,6321,527+6.3%
Operating income2,8752,1371,883+34.5%
Operating margin40.6%36.1%34.4%
Pre-tax income2,6991,9351,760+39.5%
Income tax640327386+95.7%
Effective tax rate23.7%16.9%21.9%
Net income2,0581,6071,374+28.1%
Net margin29.0%27.2%25.1%
Diluted EPS$11.26$8.73$7.44+29.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow2,8382,1511,474+31.9%
Capital expenditure317271283+17.0%
Free cash flow2,5211,8801,191+34.1%
Free cash flow margin35.6%31.8%21.8%
Cash from investing-1,056-247-262
Cash from financing-1,446-1,584-1,208
Depreciation and amortisation431373331+15.5%
Share-based compensation220193169+14.0%
Buybacks1,292490983+163.7%
Dividends paid620564515+9.9%
Dividend per share$3.40$3.08$2.80+10.4%
Diluted shares, weighted183m184m185m-0.7%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity3,5653,3182,519+7.4%
Non-controlling interest162158170+2.5%
Debt7,4287,0017,389+6.1%
Operating lease liabilities216306368-29.4%
Other liabilities4,1343,8393,903+7.7%
Total liabilities and equity15,50514,62214,349+6.0%
Fixed assets656603502+8.8%
Goodwill5,9945,9565,839+0.6%
Intangible assets1,8902,0492,210-7.8%
Investments664163177+307.4%
Cash and equivalents2,4082,1301,769+13.1%
Receivables1,8011,6591,652+8.6%
Other assets2,0922,0622,200+1.5%
Total assets15,50514,62214,349+6.0%

10-K for the year ended 31 December 2024, filed 14 February 2025: the filing.