greeksoup/ stock research

Louisiana-Pacific (LPX) FY2021 results: revenue $3.9 billion, up 63.2% on the year

Louisiana-Pacific Corp. (LPX) reported revenue of $3.9 billion for fiscal 2021, the year ended 31 December 2021, up 63.2% on the year before. Net income was $1.4 billion, up 176.0%, and diluted earnings per share $14.09. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$3.9 billion
+63.2% on the year
FY2014FY2021
Operating margin
44.3%
25.6% a year earlier
FY2014FY2021
Net income
$1.4 billion
+176.0% on the year
FY2014FY2021
Diluted EPS
$14.09
+215.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,9152,3992,310+63.2%
Cost of revenue1,9521,5662,007+24.6%
Gross profit1,963833303+135.7%
Gross margin50.1%34.7%13.1%
Selling, general and administrative223195230+14.4%
Operating income1,734615-20.0+182.0%
Operating margin44.3%25.6%-0.9%
Interest expense15.017.018.0-11.8%
Pre-tax income1,704605-23.0+181.7%
Income tax402121-13.0+232.2%
Effective tax rate23.6%20.0%n/a
Net income1,377499-5.0+176.0%
Net margin35.2%20.8%-0.2%
Diluted EPS$14.09$4.46-$0.04+215.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,484659159+125.2%
Capital expenditure25471.0163+257.7%
Free cash flow1,230588-4.0+109.2%
Free cash flow margin31.4%24.5%-0.2%
Cash from investing-247-49.0-137
Cash from financing-1,388-272-717
Depreciation and amortisation114102118+11.8%
Buybacks1,300200638+550.0%
Dividends paid66.065.065.0+1.5%
Dividend per sharen/a$0.14$0.14
Diluted shares, weighted98m112m123m-12.5%
Shares outstanding at period end86m112m112m-23.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,2351,234991+0.1%
Redeemable equity4.010.010.0-60.0%
Debt346348348-0.6%
Operating lease liabilities44.032.036.0+37.5%
Finance lease liabilitiesn/a0.01.0
Other liabilities565462449+22.3%
Total liabilities and equity2,1942,0861,835+5.2%
Fixed assets1,039918965+13.2%
Goodwill19.025.030.0-24.0%
Intangible assets49.055.061.0-10.9%
Securities held for sale or to maturityn/an/a5.0
Cash and equivalents358535181-33.1%
Receivables191184164+3.8%
Inventory278259265+7.3%
Other assets260110164+136.4%
Total assets2,1942,0861,835+5.2%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.