greeksoup/ stock research

Labcorp Holdings (LH) FY2013 results: revenue $5.8 billion, up 2.4% on the year

Labcorp Holdings Inc. (LH) reported revenue of $5.8 billion for fiscal 2013, the year ended 31 December 2013, up 2.4% on the year before. Net income was $574 million, down 1.6%, and diluted earnings per share $6.25. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2016.

Revenue
$5.8 billion
+2.4% on the year
FY2007FY2013
Operating margin
17.1%
18.0% a year earlier
FY2007FY2013
Net income
$574 million
-1.6% on the year
FY2007FY2013
Diluted EPS
$6.25
+4.3% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue5,8085,6715,542+2.4%
Cost of revenue3,5853,4223,268+4.8%
Gross profit2,2232,2502,275-1.2%
Gross margin38.3%39.7%41.0%
Selling, general and administrative1,1291,1151,160+1.3%
Operating income9911,024948-3.2%
Operating margin17.1%18.0%17.1%
Interest expense96.594.587.5+2.1%
Income tax340359333-5.3%
Net income574583520-1.6%
Net margin9.9%10.3%9.4%
Diluted EPS$6.25$5.99$5.11+4.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow819841856-2.7%
Capital expenditure202174146+16.3%
Free cash flow616668710-7.7%
Free cash flow margin10.6%11.8%12.8%
Cash from investing-360-534-280
Cash from financing-518-0.8-645
Depreciation and amortisation230230231+0.1%
Share-based compensation37.340.748.9-8.4%
Buybacks1,016516644+96.6%
Diluted shares, weighted92m97m102m-5.7%
Shares outstanding at period end86m94m98m-8.3%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity2,4914,9452,504-49.6%
Debt2,9862,6552,221+12.5%
Other liabilities1,489n/a1,387
Total liabilities and equity6,9666,7956,112+2.5%
Fixed assets707631578+12.1%
Goodwill3,0232,9022,682+4.2%
Intangible assets1,5721,6681,621-5.7%
Cash and equivalents4044041590.0%
Receivables785718700+9.2%
Inventory136121111+12.8%
Other assets338351261-3.6%
Total assets6,9666,7956,112+2.5%

10-K for the year ended 31 December 2013, filed 29 February 2016: the filing.