greeksoup/ stock research

Leidos Holdings (LDOS) FY2025 results: revenue $17.2 billion, up 3.1% on the year

Leidos Holdings, Inc. (LDOS) reported revenue of $17.2 billion for fiscal 2025, the year ended 2 January 2026, up 3.1% on the year before. Net income was $1.4 billion, up 15.5%, and diluted earnings per share $11.14. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2026.

Revenue
$17.2 billion
+3.1% on the year
FY2018FY2025
Operating margin
12.3%
11.0% a year earlier
FY2018FY2025
Net income
$1.4 billion
+15.5% on the year
FY2018FY2025
Diluted EPS
$11.14
+20.8% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 4 new.

  • Full-year revenue grew 3%: Revenue for fiscal 2025 reached $17.17 billion, with management pointing to demand across all customer segments, especially integrated air defense, Intelligence Community support and cyber.
  • Quarterly earnings rose on execution: Quarterly net income of $335 million and diluted EPS of $2.53 were both up 19%, attributed to fixed-price efficiencies, better program execution and cost control.
  • Fourth-quarter bookings reached $5.6 billion: Backlog at year end was $49.0 billion, of which $9.7 billion was funded.
  • Adjusted EBITDA margin reached 14.1%: Quarterly adjusted EBITDA margin was 13.2%, up from 11.6%, with the company citing the same execution and cost-control drivers.
  • Record fourth-quarter operating cash flow: Operating cash flow was $495 million in the quarter and $1.75 billion for the year. The company credited EBITDA, collections and working capital.
Read the Q4 FY2025 earnings call summary

From this 10-K

Leidos Holdings is a Delaware holding company whose principal operating company is Leidos, Inc. The business applies science, research and engineering to work done mostly for the United States government: defence, intelligence, homeland security, air traffic control, veterans' health, energy and the border. It was founded in 1969 by the physicist Robert Beyster, is headquartered in Reston, Virginia, and had 47,000 global employees at 2 January 2026. U.S. government contracts, as prime contractor or as subcontractor, produced 87% of revenues in fiscal 2025, and approximately 8% came from entities located outside the United States. The business is aligned into four reportable segments.

Leidos Holdings, Inc., the 10-K for 2026

Leidos Holdings is a Delaware holding company whose principal operating company is Leidos, Inc. The business applies science, research and engineering to work done mostly for the United States government: defence, intelligence, homeland security, air traffic control, veterans' health, energy and the border. It was founded in 1969 by the physicist Robert Beyster, is headquartered in Reston, Virginia, and had 47,000 global employees at 2 January 2026. U.S. government contracts, as prime contractor or as subcontractor, produced 87% of revenues in fiscal 2025, and approximately 8% came from entities located outside the United States. The business is aligned into four reportable segments.

National Security and Digital

The largest segment, at 44% of total revenues in fiscal 2025. It covers digital modernisation for federal customers, designing, building, protecting and maintaining IT environments including cloud computing, mobility, application modernisation, data centre and network modernisation and support desk operations; mission software for defence, intelligence and homeland security customers; multi-domain work coordinating sea, ground, air and space; cyber operations, offensive, defensive and physical, including cryptographic management; and intelligence analysis, logistics, security, linguistics, biometrics, chemical, biological, radiological, nuclear and explosives work, and training.

Health and Civil

30% of total revenues in fiscal 2025. It deploys a national footprint of health clinics and providers carrying out medical disability and behavioural health examinations for the Department of Veterans Affairs and other independent medical exam markets, with long-standing work in behavioural health management, substance abuse services and non-medical counselling. It also builds air traffic control systems for the FAA and other air navigation service providers, delivers a single common electronic health record to Department of War and VA hospitals and treatment facilities, supports the Department of Energy, the National Nuclear Security Administration and the National Science Foundation, and operates research laboratories in genetics and genomics, proteins and proteomics, biomedical computing, biopharmaceutical development and manufacturing and clinical trials management.

Commercial and International

13% of total revenues in fiscal 2025. The energy infrastructure half works with investor-owned utilities, generation owners and industrial clients on power grid engineering and design, grid modernisation, utility planning and consulting, energy management and vehicle electrification. The other half is security detection, with over 30,000 products deployed across more than 120 countries, among them people scanners, computed tomography carry-on baggage scanners, checked baggage scanners and explosive trace detectors, and the company is the primary supplier to U.S. Customs and Border Protection.

Defense Systems

13% of total revenues in fiscal 2025, prototyping and delivering hardware, software and integrated systems for the armed services, special operations, the Defense Advanced Research Projects Agency and intelligence agencies. Maritime systems covers surface and subsurface autonomous and unmanned technologies, vessel control software, sensor systems, the processing of those signals and naval architecture. Aerospace systems covers space-based electro-optic infrared, multispectral and hyperspectral, electronic warfare, signals intelligence and communications payloads, and structures and thermal protection systems for hypersonic boost-glide missiles. Land systems covers integrated air and missile defence, persistent surveillance radar, advanced sensors and radio frequency seekers, and airborne systems flies training, intelligence, surveillance and reconnaissance missions as a service.

Contracts, backlog and people

Most of the work is awarded through competitive bidding. By contract type, cost-reimbursement and fixed-price-incentive-fee work was 44% of total revenues in fiscal 2025, firm-fixed-price 43% and time-and-materials and fixed-price-level-of-effort 13%, the same split as the year before. Backlog stood at $49,032 million at 2 January 2026, of which $9,685 million was funded, against $48,390 million a year earlier, and from fiscal 2025 the company includes expected task orders under sole source indefinite delivery contracts in that figure. Of the approximately 47,000 full and part-time employees, approximately 41,900 are in the United States and the rest in approximately 45 countries, approximately 38% hold science, technology, engineering or mathematics degrees, approximately 24% hold advanced degrees, 53% hold U.S. security clearances and approximately 19% are military veterans.

From Leidos's annual report on Form 10-K for the year ended 2 January 2026. The filing

Written from the 10-K filed 17 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue17,17416,66215,438+3.1%
Cost of revenue14,07513,86413,194+1.5%
Gross profit3,0992,7982,244+10.8%
Gross margin18.0%16.8%14.5%
Research and development187150128+24.7%
Selling, general and administrative999983942+1.6%
Operating income2,1091,827621+15.4%
Operating margin12.3%11.0%4.0%
Interest expense203193212+5.2%
Pre-tax income1,9091,639403+16.5%
Income tax447388195+15.2%
Effective tax rate23.4%23.7%48.4%
Net income1,4481,254199+15.5%
Net margin8.4%7.5%1.3%
Diluted EPS$11.14$9.22$1.44+20.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow1,7501,4351,187+22.0%
Capital expenditure125149207-16.1%
Free cash flow1,6251,286980+26.4%
Free cash flow margin9.5%7.7%6.3%
Cash from investing-405-142-211
Cash from financing-1,145-1,084-715
Depreciation and amortisation2902903310.0%
Share-based compensation95.085.077.0+11.8%
Buybacks400850225-52.9%
Dividends paid211208201+1.4%
Dividend per share$1.63$1.54$1.46+5.8%
Diluted shares, weighted130m136m138m-4.4%
Shares outstanding at period end126m131m136m-3.6%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity4,9164,4124,201+11.4%
Non-controlling interest46.048.057.0-4.2%
Debt4,6484,6704,682-0.5%
Operating lease liabilities587621516-5.5%
Finance lease liabilities34.054.073.0-37.0%
Other liabilities3,2623,2053,166+1.8%
Total liabilities and equity13,49313,01012,695+3.7%
Goodwill6,3426,0846,112+4.2%
Intangible assets458517667-11.4%
Cash and equivalents1,108849641+30.5%
Receivables2,7082,6452,429+2.4%
Inventory342315310+8.6%
Other assets2,5352,6002,536-2.5%
Total assets13,49313,01012,695+3.7%

10-K for the year ended 2 January 2026, filed 17 February 2026: the filing.