Leidos Holdings (LDOS) FY2025 results: revenue $17.2 billion, up 3.1% on the year
Leidos Holdings, Inc. (LDOS) reported revenue of $17.2 billion for fiscal 2025, the year ended 2 January 2026, up 3.1% on the year before. Net income was $1.4 billion, up 15.5%, and diluted earnings per share $11.14. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Full-year revenue grew 3%: Revenue for fiscal 2025 reached $17.17 billion, with management pointing to demand across all customer segments, especially integrated air defense, Intelligence Community support and cyber.
- Quarterly earnings rose on execution: Quarterly net income of $335 million and diluted EPS of $2.53 were both up 19%, attributed to fixed-price efficiencies, better program execution and cost control.
- Fourth-quarter bookings reached $5.6 billion: Backlog at year end was $49.0 billion, of which $9.7 billion was funded.
- Adjusted EBITDA margin reached 14.1%: Quarterly adjusted EBITDA margin was 13.2%, up from 11.6%, with the company citing the same execution and cost-control drivers.
- Record fourth-quarter operating cash flow: Operating cash flow was $495 million in the quarter and $1.75 billion for the year. The company credited EBITDA, collections and working capital.
From this 10-K
Leidos Holdings is a Delaware holding company whose principal operating company is Leidos, Inc. The business applies science, research and engineering to work done mostly for the United States government: defence, intelligence, homeland security, air traffic control, veterans' health, energy and the border. It was founded in 1969 by the physicist Robert Beyster, is headquartered in Reston, Virginia, and had 47,000 global employees at 2 January 2026. U.S. government contracts, as prime contractor or as subcontractor, produced 87% of revenues in fiscal 2025, and approximately 8% came from entities located outside the United States. The business is aligned into four reportable segments.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 17,174 | 16,662 | 15,438 | +3.1% | |
| Cost of revenue | 14,075 | 13,864 | 13,194 | +1.5% | |
| Gross profit | 3,099 | 2,798 | 2,244 | +10.8% | |
| Gross margin | 18.0% | 16.8% | 14.5% | ||
| Research and development | 187 | 150 | 128 | +24.7% | |
| Selling, general and administrative | 999 | 983 | 942 | +1.6% | |
| Operating income | 2,109 | 1,827 | 621 | +15.4% | |
| Operating margin | 12.3% | 11.0% | 4.0% | ||
| Interest expense | 203 | 193 | 212 | +5.2% | |
| Pre-tax income | 1,909 | 1,639 | 403 | +16.5% | |
| Income tax | 447 | 388 | 195 | +15.2% | |
| Effective tax rate | 23.4% | 23.7% | 48.4% | ||
| Net income | 1,448 | 1,254 | 199 | +15.5% | |
| Net margin | 8.4% | 7.5% | 1.3% | ||
| Diluted EPS | $11.14 | $9.22 | $1.44 | +20.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,750 | 1,435 | 1,187 | +22.0% | |
| Capital expenditure | 125 | 149 | 207 | -16.1% | |
| Free cash flow | 1,625 | 1,286 | 980 | +26.4% | |
| Free cash flow margin | 9.5% | 7.7% | 6.3% | ||
| Cash from investing | -405 | -142 | -211 | ||
| Cash from financing | -1,145 | -1,084 | -715 | ||
| Depreciation and amortisation | 290 | 290 | 331 | 0.0% | |
| Share-based compensation | 95.0 | 85.0 | 77.0 | +11.8% | |
| Buybacks | 400 | 850 | 225 | -52.9% | |
| Dividends paid | 211 | 208 | 201 | +1.4% | |
| Dividend per share | $1.63 | $1.54 | $1.46 | +5.8% | |
| Diluted shares, weighted | 130m | 136m | 138m | -4.4% | |
| Shares outstanding at period end | 126m | 131m | 136m | -3.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 4,916 | 4,412 | 4,201 | +11.4% | |
| Non-controlling interest | 46.0 | 48.0 | 57.0 | -4.2% | |
| Debt | 4,648 | 4,670 | 4,682 | -0.5% | |
| Operating lease liabilities | 587 | 621 | 516 | -5.5% | |
| Finance lease liabilities | 34.0 | 54.0 | 73.0 | -37.0% | |
| Other liabilities | 3,262 | 3,205 | 3,166 | +1.8% | |
| Total liabilities and equity | 13,493 | 13,010 | 12,695 | +3.7% | |
| Goodwill | 6,342 | 6,084 | 6,112 | +4.2% | |
| Intangible assets | 458 | 517 | 667 | -11.4% | |
| Cash and equivalents | 1,108 | 849 | 641 | +30.5% | |
| Receivables | 2,708 | 2,645 | 2,429 | +2.4% | |
| Inventory | 342 | 315 | 310 | +8.6% | |
| Other assets | 2,535 | 2,600 | 2,536 | -2.5% | |
| Total assets | 13,493 | 13,010 | 12,695 | +3.7% |
10-K for the year ended 2 January 2026, filed 17 February 2026: the filing.