greeksoup/ stock research

Loews (L) FY2013 results: revenue $14.6 billion, up 3.8% on the year

Loews Corp. (L) reported revenue of $14.6 billion for fiscal 2013, the year ended 31 December 2013, up 3.8% on the year before. Net income was $595 million, up 4.8%, and diluted earnings per share $1.53. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2014.

Revenue
$14.6 billion
+3.8% on the year
FY2007FY2013
Operating margin
15.6%
14.4% a year earlier
FY2007FY2013
Net income
$595 million
+4.8% on the year
FY2007FY2013
Diluted EPS
$1.53
+7.0% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue14,61314,07214,129+3.8%
Operating income2,2772,0222,226+12.6%
Operating margin15.6%14.4%15.8%
Interest expense425426522-0.2%
Pre-tax income2,2772,0222,226+12.6%
Income tax656513532+27.9%
Effective tax rate28.8%25.4%23.9%
Net income5955681,062+4.8%
Net margin4.1%4.0%7.5%
Diluted EPS$1.53$1.43$2.62+7.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow2,0972,8543,965-26.5%
Capital expenditure1,7371,405857+23.6%
Free cash flow3601,4493,108-75.2%
Free cash flow margin2.5%10.3%22.0%
Cash from investing-3,298-3,095-1,903
Cash from financing1,271336-2,053+278.3%
Depreciation and amortisation774758833+2.1%
Share-based compensation7.08.010.0-12.5%
Buybacks228212732+7.5%
Dividends paid97.099.0101-2.0%
Dividend per share$0.25$0.25$0.250.0%
Diluted shares, weighted389m396m405m-1.8%
Shares outstanding at period end387mn/an/a

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity19,45819,45918,772-0.0%
Non-controlling interest5,4485,2174,438+4.4%
Debt10,8469,2109,001+17.8%
Other liabilities44,18746,13543,164-4.2%
Total liabilities and equity79,93980,02175,375-0.1%
Fixed assets13,52413,93513,618-2.9%
Goodwill357412908-13.3%
Investments6,7725,8355,105+16.1%
Cash and equivalents294228129+28.9%
Other assets58,99259,61155,615-1.0%
Total assets79,93980,02175,375-0.1%

10-K for the year ended 31 December 2013, filed 24 February 2014: the filing.