greeksoup/ stock research

Kratos Defense & Security Solutions (KTOS) FY2021 results: revenue $812 million, up 8.5% on the year

Kratos Defense & Security Solutions, Inc. (KTOS) reported revenue of $812 million for fiscal 2021, the year ended 26 December 2021, up 8.5% on the year before. Net income was -$2 million, and diluted earnings per share $-0.02. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$812 million
+8.5% on the year
FY2014FY2021
Operating margin
3.4%
3.9% a year earlier
FY2014FY2021
Net income
-$2 million
FY2014FY2021
Diluted EPS
-$0.02
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue812748718+8.5%
Cost of revenue586544528+7.7%
Gross profit225203190+10.8%
Gross margin27.7%27.2%26.5%
Research and development35.227.018.0+30.4%
Selling, general and administrative160144131+10.9%
Operating income27.929.338.0-4.8%
Operating margin3.4%3.9%5.3%
Interest expense23.723.623.5+0.4%
Pre-tax income4.46.815.7-35.3%
Income tax3.9-73.54.8
Effective tax rate88.6%-1080.9%30.6%
Net income-2.079.612.5
Net margin-0.2%10.6%1.7%
Diluted EPS-$0.02$0.67$0.11
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow30.846.630.0-33.9%
Capital expenditure46.535.926.3+29.5%
Free cash flow-15.710.73.7
Free cash flow margin-1.9%1.4%0.5%
Cash from investing-52.1-87.3-43.7
Cash from financing-9.32483.5
Depreciation and amortisation25.724.623.4+4.5%
Share-based compensation25.821.011.0+22.9%
Diluted shares, weighted128m119m109m+7.8%
Shares outstanding at period end124m123m107m+0.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity945925574+2.1%
Redeemable equity15.214.815.0+2.7%
Debt297302295-1.6%
Operating lease liabilities32.738.637.6-15.3%
Finance lease liabilities43.238.838.4+11.3%
Other liabilities257244226+5.3%
Total liabilities and equity1,5901,5631,186+1.7%
Fixed assetsn/an/a117
Goodwill494484456+2.1%
Intangible assets43.243.039.5+0.5%
Cash and equivalents349381173-8.2%
Receivables93.995.385.0-1.5%
Other assets609560316+8.8%
Total assets1,5901,5631,186+1.7%

10-K for the year ended 26 December 2021, filed 22 February 2022: the filing.