Open the filing on EDGARExhibit 99.1
KONTOOR BRANDS REPORTS 2026 SECOND QUARTER RESULTS AND RAISES FULL YEAR OUTLOOK; EXPECTS TO ENTER INTO A $400 MILLION ACCELERATED SHARE REPURCHASE AGREEMENT
Second Quarter Highlights
• Revenue from continuing operations of $584 million increased 19 percent compared to prior year, driven by $114 million of Helly Hansen revenue, exceeding expectations, and 2 percent growth in Wrangler • Reported gross margin from continuing operations of 56.2 percent. Adjusted gross margin of 53.8 percent increased 710 basis points compared to prior year • Reported operating income from continuing operations of $91 million. Adjusted operating income of $94 million increase d 19 percent compared to prior year • Reported Diluted EPS from continuing operations of $1.03. Adjusted EPS of $1.06 increased 13 percent compared to prior year
• Repurchased $50 million of common stock at $74 per share
Other Key Highlights
• Full year 2026 adjusted earnings per share from continuing operations is now expected to be in the range of $5.25 to $5.35, reflecting 27 to 29 percent growth compared to prior year (prior outlook range $5.15 to $5.25) • Full year 2026 adjusted gross margin from continuing operations has strengthened and is now expected to be in the range of 49.8 to 50.0 percent, reflecting an increase of 330 to 350 basis points compared to prior year • Full year 2026 outlook includes approximately $25 million of incremental brand-building and other growth-enabling investments to further accelerate long-term growth
• The Lee business divestiture is on track to close in the fourth quarter
• Upon closing of the Lee business divestiture, the Company intends to deploy the expected proceeds into a $400 million Accelerated Share Repurchase agreement, with the remaining proceeds allocated towards voluntary debt payments • Expect to return more than $900 million of capital in 2026 through share repurchases, dividends and voluntary debt payments, including the proceeds from the Lee divestiture GREENSBORO, N.C. - August 12, 2026 - Kontoor Brands, Inc. (NYSE: KTB) today reported financial results for its second quarter ended July 4, 2026.
“Our second quarter results were driven by growth from Wrangler, a stronger-than-expected contribution from Helly Hansen and robust gross margin expansion,” said Scott Baxter, Chief Executive Officer and Chairman of the Board of Directors. "Wrangler delivered another quarter of diversified growth led by strong performance in female, direct-to-consumer and international, coupled with exceptional profitability and cash generation. Helly Hansen delivered a better-than-expected quarter and for the first half of 2026, delivered double-digit revenue growth on a pro- forma basis and significant profitability improvement fueled in part by the benefits of our multi-brand platform . "
Joe Alkire, Kontoor Brands’ President and Chief Financial Officer added, "As we look ahead, we are sharpening our portfolio focus and increased investment on our largest growth opportunities. We are raising our full year outlook based on the strength we have seen in our year-to-date results, and our confidence and visibility as we enter the second half of the year. With the Lee divestiture on track to close in the fourth quarter, w e intend to deploy $400 million of the expected proceeds into an Accelerated Share Repurchase agreement based on the confidence we have in our long-term strategy and value creation potential."
Second Quarter 2026 Income Statement from Continuing Operations Review
Revenue was $584 million and increased 19 percent compared to prior year, including the contribution from the acquisition of Helly Hansen completed in the second quarter of 2025.
Wrangler brand global revenue was $469 million and increased 2 percent compared to prior year. Wrangler U.S. revenue increased 1 percent, driven by a 9 percent increase in direct-to-consumer. U.S. wholesale was flat compared to prior year. Wrangler international revenue increased 10 percent compared to prior year, driven by a 31 percent increase in direct-to-consumer and a 7 percent increase in wholesale.
Helly Hansen global revenue was $114 million. Sport and Workwear revenue was $70 million and $37 million, respectively. Musto brand revenue was $7 million.
Gross margin on a reported basis increased 970 basis points to 56.2 percent. On an adjusted basis, gross margin increased 710 basis points to 53.8 percent compared to prior year, driven by the benefits of Project Jeanius, the acquisition of Helly Hansen and the impact of favorable channel mix, product mix and pricing.
Selling, General & Administrative (SG&A) expenses were $238 million, or 40.7 percent of revenue on a reported basis. On an adjusted basis, SG&A expenses increased to $221 million , or 37.8 percent of revenue. The increase in SG&A expenses was driven by the impact of a full quarter of Helly Hansen expenses compared to prior year, and increased investments in direct-to-consumer, demand creation and technology, partially offset by the benefits from Project Jeanius.
Operating income was $91 million on a reported basis. On an adjusted basis, operating income was $94 million and increase d 19 percent compared to prior year. Adjusted operating margin wa s 16 percent , reflecting a 10 basis point increase compared to prior year.
Diluted earnings per share (EPS) was $1.03 on a reported basis. On an adjusted basis, EPS was $1.06, reflecting an increase of 13 percent compared to prior year. This includes a $0.06 loss per share from Helly Hansen, which significantly exceeded expectations.
Balance Sheet and Liquidity from Continuing Operations Review
The Company ended the second quarter with $58 million in cash and cash equivalents, and $1.1 billion in long-term debt. At the end of the second quarter, the Company had no outstanding borrowings under the Revolving Credit Facility and $493 million available for borrowing against this facility.
Inventory at the end of the second quarter was $526 million, down 3 percent compared to prio r year driven primarily by a reduction in inventory in the Helly Hansen business.
As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.53 per share, payable on September 18, 2026, to shareholders of record at the close of business on September 8, 2026.
The Company returned $80 million to shareholders through dividends and share repurchases during the second quarter, including the repurchase of $50 million of common stock at an average price per share of $74. Year-to-date, the Company repurchased $75 million of common stock at an average price per share of $75. At the end of the quarter, the Company had $700 million remaining under its existing share repurchase authorization.
Tariff Update
Following the U.S. Supreme Court’s ruling that the International Emergency Economic Powers Act (“IEEPA”) does not authorize tariffs, the U.S. Court of International Trade ordered U.S. Customs and Border Protection to refund all IEEPA duties previously paid. During the first quarter of 2026, the Company recognized a net receivable of $54 million based on the probability of the recovery of IEEPA tariffs previously paid. In July 2026, the Company began to receive IEEPA refunds and has received $23 million thus far in the third quarter of 2026. The Company expects to receive the remaining IEEPA refunds by the end of fiscal 2026.
In May 2026, the U.S. Court of International Trade ruled that Section 122 tariffs were also invalid and these tariffs expired on July 24, 2026. The Company's year-to-date financial results include the previously paid and expensed tariffs under Section 122. The Company has not recorded a receivable related to Section 122 tariffs and continues to monitor ongoing litigation related to the potential recovery of these tariffs.
In July 2026, the Office of the U.S. Trade Representative implemented new Section 301 tariff rates of between 10 percent and 12.5 percent on products imported from the majority of the Company's current trading partners. Based on currently available information, the Company’s imports from Mexico to the U.S. remain exempt under USMCA.
The Company’s outlook continues to assume a 15 percent reciprocal tariff rate for the second half of 2026. On an adjusted basis, the Company has excluded any impacts of the 2025-related IEEPA tariffs in its 2026 outlook.
The Company continues to evaluate the potential impact of the reciprocal trade framework between the United States and Bangladesh. The Company utilizes U.S. grown cotton in more than 80 percent of products sourced from Bangladesh which may qualify for a duty exemption under the trade framework.
Updated Full Year 2026 Outlook from Continuing Operations
| Prior 2026 Outlook | Updated 2026 Outlook |
| Revenue | $2.66 to $2.71 billion | $2.66 to $2.71 billion |
| Adjusted EPS | $5.15 to $5.25 | $5.25 to $5.35 |
The Company continues to expect the divestiture of Lee to be immaterial to earnings per share over a 12-to-18-month period. The earnings contribution of the Lee business will be offset through capital deployment of expected proceeds from the divestiture, and mitigation of overhead and other expenses that were previously allocated to the Lee business, through restructuring and other cost actions.
The Company’s full year 2026 outlook also includes the following assumptions:
• Revenue is expected to be in the range of $2.66 to $2.71 billion, representing growth of approximately 12 to 13 percent compared to prior year. Second-half revenue is expected to increase in the mid-single digit range for both Wrangler and Helly Hansen, excluding the impact of the 53 rd week in 2025. In the fourth quarter of 2025, the 53 rd week benefited Wrangler revenue growth by 8 percentage points and Helly Hansen revenue by $3 million.
• Adjusted gross margin is now expected to be in the rang e of 49.8 to 50.0 percent, representing an increase of 330 to 350 basis points compared to prior year. The updated outlook compares to the prior outlook of 48.3 to 48.5 percent and primarily reflects stronger-than-expected year-to-date results and contribution from Helly Hansen.
• Adjusted SG&A expenses are now expected to increase approxima tely 23 p ercent compared to prior year, including the impact of a full year of Helly Hansen expenses. The Company's updated outlook includes approximately $25 million of incremental brand-building and other growth-enabling investments as compared to the prior outlook.
• Adjusted operating income is now expected to be in the range of $413 to $420 mi llion, including $25 million of incremental investments, representing an increase of 15 to 17 percent compared to prior year.
• Adjusted EPS is now expected to be in the range of $5.25 to $5.35, including the impact of approximately $0.55 of unmitigated overhead and other expens es that were previously allocated to the Lee business. This compares to the prior outlook of $5.15 to $5.25. The Company's updated outlook includes approximately $0.36 per share of incremental investments as compared to the prior outlook. The Company's updated outlook does not include the impact of any future share repurchases, including those from the expected proceeds of the planned divestiture of the Lee business.
• Capital expenditures are now expected to be approximately $30 million.
• The Company expects an effective tax rate of approxima tely 20 percent on adjusted pre-tax earnings, including the benefit of tax synergies from Helly Hansen.
• Interest expense is now expected to be approximately $56 million. The outlook for interest expense does not include the impact of additional voluntary debt payments with a portion of the expected proceeds from the planned divestiture of the Lee business.
• Other expense is now expected to be approximately $14 million.
• Average shares outstanding are now expected to be approximately 55.5 millio n. The outlook for average shares outstanding does not include the impact of any future share repurchases, including those from the expected proceeds of the planned divestiture of the Lee business.
• The Compan y continues to expec t total cash from operations of approxim ately $450 millio n, including the expected contribution from the Lee business which is reported in discontinued operations.
• The Company expects to make voluntary term loan payments of $225 million, excluding the impact of additional debt payments with a portion of the expected proceeds from the planned divestiture of the Lee business. The Company expects to achieve a net leverage ratio below 1.5 times by year-end.
Webcast Information
Kontoor Brands will host its second quarter 2026 conference call beginning at 8:30 a.m. Eastern Time today, August 12, 2026. The conference will be broadcast live via the Internet, accessible at https://www.kontoorbrands.com/investors. For those unable to listen to the live broadcast, an archived version will be available at the same location.
Non-GAAP Financial Measures
This release refers to “adjusted”, “organic” and “constant currency” amounts from 2026 and 2025, which are further described in the sections below. All per share amounts are presented on a diluted basis. Amounts as presented herein may not recalculate due to the use of unrounded numbers.
Adjusted Amounts - This release refers to “adjusted” amounts. Adjustments during 2026 represent (i) business optimization activities associated with the continued execution of Project Jeanius, including a gain from the closure and sale of one of our manufacturing facilities, (ii) integration-related costs associated with the Helly Hansen integration and, (iii) the impacts of the 2025 IEEPA-related tariffs on the second quarter 2026 results. Adjustments during 2025 represent (i) restructuring and transformation costs related to business optimization activities associated with Project Jeanius, (ii) actions to streamline and transfer select production within our internal manufacturing network and, (iii) acquisition and integration-related costs associated with the Helly Hansen acquisition. Additional information regarding adjusted amounts is provided in notes to the supplemental financial information included with this release.
Organic Amounts - This release refers to “organic” amounts, which represent operating results excluding contributions from the Helly Hansen ® and Musto ® brands.
Constant Currency - This release refers to “reported” amounts in accordance with GAAP, which include translation and transactional impacts from changes in foreign currency exchange rates.
This release also refers to “constant currency” amounts, which exclude the translation impact of changes in foreign currency exchange rates.
Reconciliations of these non-GAAP measures to the most comparable GAAP measures are presented in the supplemental financial information included with this release that identifies and quantifies all reconciling adjustments and provides management's view of why this non-GAAP information is useful to investors. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be viewed in addition to, and not as an alternate for, reported results under GAAP. The non-GAAP measures used by the Company in this release may be different from similarly titled measures used by other companies.
For forward-looking non-GAAP measures included in this filing, the Company does not provide a reconciliation to the most comparable GAAP financial measures because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing and/or amount of various items that have not yet occurred and have been excluded from adjusted measures. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort.
About Kontoor Brands
Kontoor Brands, Inc. (NYSE: KTB) is a portfolio of three of the world’s most iconic lifestyle, outdoor and workwear brands: Wrangler ® , Lee ® and Helly Hansen ® . Kontoor Brands is a purpose-led organization focused on leveraging its global platform, strategic sourcing model and best-in-class supply chain to drive brand growth and deliver long-term value for its stakeholders. For more information about Kontoor Brands, please visit www.KontoorBrands.com.
Forward-Looking Statements
Certain statements included in this release and attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” “may” and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as required under the U.S. federal securities laws. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: macroeconomic conditions, including inconsistent consumer demand despite recent declines in interest rates, fluctuating foreign currency exchange rates, moderating inflation and global supply chain issues, as well as the ongoing impact of tariffs and uncertainty regarding the outcome of trade negotiations, import/export regulations and tariff policies, continue to adversely impact global economic conditions and have had, and may continue to have, a negative impact on the Company's business, results of operations, financial condition and cash flows (including future uncertain impacts); the level of consumer demand for apparel; reliance on a small number of large customers; potential difficulty in integrating Helly Hansen and/or in achieving the expected growth, cost savings and/or synergies from the acquisition; potential risks and uncertainties in completing the sale of the Lee business, if at all, and potential risks in segregating and disposing of the Lee business and the Company’s ability to mitigate any stranded costs from the potential disposition; supply chain and shipping disruptions, which could continue to result in shipping delays, an increase in transportation costs and increased product costs or lost sales; intense industry competition; the ability to accurately forecast demand for products; the Company's ability to gauge consumer preferences and product trends, and to respond to constantly changing markets; the Company's ability to maintain the images of its brands; disruption and volatility in the global capital and credit markets and its impact on the Company's ability to obtain short-term or long-term financing on favorable terms; the Company maintaining satisfactory credit ratings; restrictions on the Company's business relating to its debt obligations; increasing pressure on margins; e-commerce operations through the Company's direct-to-consumer business; the financial difficulty experienced by the retail industry; possible goodwill and other asset impairment; the ability to implement the Company's business strategy; the stability of manufacturing facilities and foreign suppliers; fluctuations in wage rates and the price, availability and quality of raw materials and contracted products, including as a result of tariffs and reciprocal tariffs; the reliance on a limited number of suppliers for raw material sourcing and the ability to obtain raw materials on a timely basis or in sufficient quantity or quality; disruption to distribution systems; seasonality; unseasonal or severe weather conditions; potential challenges with the Company's implementation of Project Jeanius; the Company's and its vendors' ability to maintain the strength and security of information technology systems; the risk that facilities and systems and those of third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss or maintain operational performance; ability to properly collect, use, manage and secure consumer and employee data; legal, regulatory, political and economic risks; the impact of climate change and related legislative and regulatory responses; stakeholder response to sustainability issues, including those related to climate change; compliance with anti-bribery, anti-corruption and anti-money laundering laws by the Company and third-party suppliers and manufacturers; changes in tax laws and liabilities; the costs of compliance with or the violation of national, state and local laws and regulations for environmental, consumer protection, employment, privacy, safety and other matters; continuity of members of management; labor relations; the ability to protect trademarks and other intellectual property rights; the ability of the Company's licensees to generate expected sales and maintain the value of the Company’s brands; volatility in the price and trading volume of the Company's common stock; anti-takeover provisions in the Company's organizational documents; market conditions, timing and ability to institute an appropriate Accelerated Share Repurchase program; and general fluctuations in the amount and frequency under our share repurchases. Many of the foregoing risks and uncertainties will be exacerbated by any worsening of the global business and economic environment.
More information on potential factors that could affect the Company's financial results are described in detail in the Company’s most recent Annual Report on Form 10-K and in other reports and statements that the Company files with the SEC.
Contacts
Investors:
Erinn Murphy, (336) 332-3022
Vice President, Global Head of Finance & Operations for Helly Hansen; Corporate Investor Relations
Erinn.Murphy@kontoorbrands.com
or
Media:
Julia Burge, (336) 332-5122
Senior Director, Corporate Communications
Julia.Burge@kontoorbrands.com
KONTOOR BRANDS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
| Three Months Ended June% | Six Months Ended June% |
| (Dollars and shares in thousands, except per share amounts) | 2026 | 2025 | Change | 2026 | 2025 | Change |
| Net revenues | $584,288 | $492,632 | 19% | $1,197,610 | $915,633 | 31% |
| Costs and operating expenses |
| Cost of goods sold | 256,026 | 263,451 | (3)% | 539,974 | 493,718 | 9% |
| Selling, general and administrative expenses | 237,736 | 172,233 | 38% | 477,005 | 333,598 | 43% |
| Total costs and operating expenses | 493,762 | 435,684 | 13% | 1,016,979 | 827,316 | 23% |
| Operating income | 90,526 | 56,948 | 59% | 180,631 | 88,317 | 105% |
| Interest expense | (15,673) | (13,485) | 16% | (31,757) | (23,293) | 36% |
| Interest income | 1,843 | 2,820 | (35)% | 4,027 | 6,139 | (34)% |
| Other (expense) income, net | (3,744) | 30,546 | (112)% | (6,346) | 20,253 | (131)% |
| Income from continuing operations before income taxes | 72,952 | 76,829 | (5)% | 146,555 | 91,416 | 60% |
| Income taxes | (18,530) | (18,397) | 1% | (36,494) | (22,735) | 61% |
| Income from equity method investment | 2,599 | 264 | * | 7,998 | 264 | * |
| Income from continuing operations | 57,021 | 58,696 | (3)% | 118,059 | 68,945 | 71% |
| Income from discontinued operations, net of tax | 7,781 | 15,173 | (49)% | 39,182 | 47,806 | (18)% |
| Net income | $64,802 | $73,869 | (12)% | $157,241 | $116,751 | 35% |
| Earnings per common share - basic |
| Continuing operations | $1.04 | $1.06 | $2.14 | $1.25 |
| Discontinued operations | $0.14 | $0.27 | $0.71 | $0.86 |
| Total earnings per common share - basic | $1.18 | $1.33 | $2.85 | $2.11 |
| Earnings per common share - diluted |
| Continuing operations | $1.03 | $1.05 | $2.12 | $1.23 |
| Discontinued operations | $0.14 | $0.27 | $0.70 | $0.85 |
| Total earnings per common share - diluted | $1.17 | $1.32 | $2.82 | $2.08 |
| Weighted average shares outstanding |
| Basic | 55,089 | 55,560 | 55,156 | 55,458 |
| Diluted | 55,495 | 55,975 | 55,746 | 56,017 |
* Calculation not meaningful.
Basis of presentation for all financial tables within this release: The Company operates and reports using a 52/53-week fiscal year ending on the Saturday closest to December 31 each year. For presentation purposes herein, all references to periods ended June 2026 and June 2025 correspond to the 13-week and 26-week fiscal periods ended July 4, 2026 and June 28, 2025, respectively. References to June 2026, December 2025 and June 2025 relate to the balance sheets as of July 4, 2026, January 3, 2026 and June 28, 2025, respectively. Amounts herein may not recalculate due to the use of unrounded numbers.
KONTOOR BRANDS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
| (In thousands) | June 2026 | December 2025 | June 2025 |
| ASSETS |
| Current assets |
| Cash and cash equivalents | $58,457 | $77,215 | $85,914 |
| Accounts receivable, net | 220,828 | 209,419 | 237,530 |
| Inventories | 526,121 | 435,945 | 543,130 |
| Prepaid expenses and other current assets | 114,533 | 102,056 | 93,446 |
| Current assets of discontinued operations | 228,323 | 256,481 | 255,756 |
| Total current assets | 1,148,262 | 1,081,116 | 1,215,776 |
| Property, plant and equipment, net | 110,890 | 113,285 | 119,239 |
| Operating lease assets | 120,783 | 110,330 | 124,163 |
| Intangible assets, net | 447,728 | 445,584 | 447,058 |
| Goodwill | 461,056 | 451,006 | 407,985 |
| Other assets | 214,355 | 212,294 | 228,911 |
| Other assets of discontinued operations | 162,217 | 169,057 | 174,773 |
| TOTAL ASSETS | $2,665,291 | $2,582,672 | $2,717,905 |
| LIABILITIES AND EQUITY |
| Current liabilities |
| Current portion of long-term debt | $17,500 | $8,750 | $ - |
| Accounts payable | 252,787 | 195,560 | $217,110 |
| Accrued and other current liabilities | 213,771 | 237,864 | 197,366 |
| Operating lease liabilities, current | 29,656 | 22,418 | 27,701 |
| Current liabilities of discontinued operations | 113,556 | 129,035 | 116,196 |
| Total current liabilities | 627,270 | 593,627 | 558,373 |
| Operating lease liabilities, noncurrent | 98,944 | 95,422 | 98,945 |
| Other liabilities | 166,841 | 164,431 | 161,059 |
| Long-term debt | 1,126,666 | 1,134,579 | 1,366,510 |
| Other liabilities of discontinued operations | 27,026 | 29,746 | 34,671 |
| Total liabilities | 2,046,747 | 2,017,805 | 2,219,558 |
| Commitments and contingencies |
| Total equity | 618,544 | 564,867 | 498,347 |
| TOTAL LIABILITIES AND EQUITY | $2,665,291 | $2,582,672 | $2,717,905 |
KONTOOR BRANDS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Six Months Ended June |
| (In thousands) | 2026 | 2025 |
| OPERATING ACTIVITIES |
| Net income | $157,241 | $116,751 |
| Income from discontinued operations, net of tax | 39,182 | 47,806 |
| Income from continuing operations, net of tax | 118,059 | 68,945 |
| Adjustments to reconcile net income to cash provided by operating activities: |
| Depreciation and amortization | 24,446 | 16,523 |
| Stock-based compensation | 16,840 | 19,929 |
| Other, including working capital changes | (119,716) | (36,608) |
| Cash provided by operating activities - continuing operations | 39,629 | 68,789 |
| Cash provided by operating activities - discontinued operations | 54,003 | 34,519 |
| Cash provided by operating activities | 93,632 | 103,308 |
| INVESTING ACTIVITIES |
| Property, plant and equipment expenditures | (7,963) | (5,309) |
| Capitalized computer software | (3,072) | (2,165) |
| Business acquisition, net of cash received | - | (870,058) |
| Proceeds from the settlement of foreign exchange contracts to hedge business acquisition | - | 24,115 |
| Collection of deferred purchase price on sold accounts receivable | 14,858 | - |
| Proceeds from sales of assets | 25,091 | 2 |
| Cash provided (used) by investing activities - continuing operations | 28,914 | (853,415) |
| Cash used by investing activities - discontinued operations | (1,376) | (2,009) |
| Cash provided (used) by investing activities | 27,538 | (855,424) |
| FINANCING ACTIVITIES |
| Borrowings under revolving credit facility | 56,500 | - |
| Repayments under revolving credit facility | (56,500) | - |
| Proceeds from issuance of long-term debt | - | 1,000,000 |
| Payment of debt issuance costs | - | (7,433) |
| Repayments of term loan | - | (370,000) |
| Repurchases of Common Stock | (75,442) | - |
| Dividends paid | (58,462) | (57,717) |
| Shares withheld for taxes, net of proceeds from issuance of Common Stock | (14,804) | (8,555) |
| Cash (used) provided by financing activities | (148,708) | 556,295 |
| Effect of foreign currency rate changes on cash and cash equivalents | (87) | (30,763) |
| Net change in cash and cash equivalents | (27,625) | (226,584) |
| Cash and cash equivalents - beginning of period | 108,442 | 334,066 |
| Cash and cash equivalents - end of period | $80,817 | $107,482 |
KONTOOR BRANDS, INC.
Supplemental Financial Information
Business Segment Information
(Unaudited)
| Three Months Ended June | % Change | % Change Constant Currency (a) |
| (Dollars in thousands) | 2026 | 2025 |
| Segment revenues: |
| Wrangler | $469,047 | $461,279 | 2% | 1% |
| Helly Hansen | 106,811 | 26,672 | * | * |
| Total reportable segment revenues | 575,858 | 487,951 | 18% | 17% |
| Other revenues (b) | 8,430 | 4,681 | 80% | 77% |
| Total net revenues | $584,288 | $492,632 | 19% | 18% |
| Segment profit |
| Wrangler | $138,940 | $108,091 | 29% |
| Helly Hansen | 1,877 | (4,813) | * |
| Reconciliation to income before income taxes: |
| Corporate and other expenses | (51,667) | (14,747) | 250% |
| Interest expense | (15,673) | (13,485) | 16% |
| Interest income | 1,843 | 2,820 | (35)% |
| Loss related to other revenues (b) | (2,368) | (1,037) | * |
| Income from continuing operations before income taxes | $72,952 | $76,829 | (5)% |
| Six Months Ended June | % Change | % Change Constant Currency (a) |
| (Dollars in thousands) | 2026 | 2025 |
| Segment revenues: |
| Wrangler | $904,886 | $881,525 | 3% | 2% |
| Helly Hansen | 272,291 | 26,672 | * | * |
| Total reportable segment revenues | 1,177,177 | 908,197 | 30% | 27% |
| Other revenues (b) | 20,433 | 7,436 | 175% | 161% |
| Total net revenues | $1,197,610 | $915,633 | 31% | 28% |
| Segment profit |
| Wrangler | $260,709 | $194,939 | 34% |
| Helly Hansen | 21,530 | (4,813) | * |
| Reconciliation to income before income taxes: |
| Corporate and other expenses | (105,411) | (80,302) | 31% |
| Interest expense | (31,757) | (23,293) | 36% |
| Interest income | 4,027 | 6,139 | (34)% |
| Loss related to other revenues (b) | (2,543) | (1,254) | 103% |
| Income from continuing operations before income taxes | $146,555 | $91,416 | 60% |
(a) Refer to constant currency definition on the following pages.
(b) We report a “Loss related to other revenues” category to reconcile "total reportable segment profit" to "income from continuing operations before income taxes", but the Other category does not meet the criteria to be considered a reportable segment. Other includes sales and licensing of the Musto ® and Chic ® brands, as well as other company-owned brands and private label apparel, and the associated costs.
* Calculation not meaningful.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Business Segment Information - Continuing Operations - Constant Currency Basis (Non-GAAP)
(Unaudited)
| Three Months Ended June 2026 |
| As Reported | Adjust for Foreign |
| (In thousands) | under GAAP | Currency Exchange | Constant Currency |
| Segment revenues: |
| Wrangler | $469,047 | ($1,205) | $467,842 |
| Helly Hansen | 106,811 | (3,327) | 103,484 |
| Total reportable segment revenues | 575,858 | (4,532) | 571,326 |
| Other revenues | 8,430 | (141) | 8,289 |
| Total net revenues | $584,288 | ($4,673) | $579,615 |
| Six Months Ended June 2026 |
| As Reported | Adjust for Foreign |
| (In thousands) | under GAAP | Currency Exchange | Constant Currency |
| Segment revenues: |
| Wrangler | $904,886 | ($6,648) | $898,238 |
| Helly Hansen | 272,291 | (16,385) | 255,906 |
| Total reportable segment revenues | 1,177,177 | (23,033) | 1,154,144 |
| Other revenues | 20,433 | (1,059) | 19,374 |
| Total net revenues | $1,197,610 | ($24,092) | $1,173,518 |
Constant Currency Financial Information
The Company is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by the Company from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. During the second quarter of 2026, the Company refined its calculation methodology for the non-GAAP unaudited adjustments for foreign currency exchange, and accordingly, has presented the six-month period ended June 2026 on a comparable basis. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).
These constant currency performance measures should be viewed in addition to, and not as an alternative for, reported results under GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted Financial Measures - Quarter-to-Date (Non-GAAP)
(Unaudited)
| Three Months Ended June |
| (Dollars in thousands, except per share amounts) | 2026 | 2025 |
| Net revenues - as reported under GAAP | $584,288 | $492,632 |
| Contribution from Helly Hansen (a) | 113,895 | 29,232 |
| Organic net revenues | $470,393 | $463,400 |
| Cost of goods sold - as reported under GAAP | $256,026 | $263,451 |
| Restructuring and transformation costs (b) | 13,178 | (893) |
| U.S. Customs 2025 tariffs (c) | 896 | - |
| Adjusted cost of goods sold | 270,100 | 262,558 |
| Contribution from Helly Hansen (a) | 47,381 | 14,111 |
| Adjusted organic cost of goods sold | $222,719 | $248,447 |
| Gross margin - as reported under GAAP | $328,262 | $229,181 |
| Restructuring and transformation costs (b) | (13,178) | 893 |
| U.S. Customs 2025 tariffs (c) | (896) | - |
| Adjusted gross margin | 314,188 | 230,074 |
| Contribution from Helly Hansen (a) | 66,514 | 15,121 |
| Adjusted organic gross margin | $247,674 | $214,953 |
| Selling, general and administrative expenses - as reported under GAAP | $237,736 | $172,233 |
| Restructuring and transformation costs (b) | (4,397) | (6,503) |
| Acquisition and integration-related costs (d) | (12,707) | (14,040) |
| Adjusted selling, general and administrative expenses | 220,632 | 151,690 |
| Contribution from Helly Hansen (a) | 65,869 | 20,430 |
| Adjusted organic selling, general and administrative expenses | $154,763 | $131,260 |
| Operating income - as reported under GAAP | $90,526 | $56,948 |
| Restructuring and transformation costs (b) | (8,781) | 7,396 |
| U.S. Customs 2025 tariffs (c) | (896) | - |
| Acquisition and integration-related costs (d) | 12,707 | 14,040 |
| Adjusted operating income | 93,556 | 78,384 |
| Contribution from Helly Hansen (a) | 645 | (5,309) |
| Adjusted organic operating income | $92,911 | $83,693 |
| Other (expense) income, net - as reported under GAAP | ($3,744) | $30,546 |
| Acquisition and integration-related costs (d) | - | (32,980) |
| Adjusted other expense, net | ($3,744) | ($2,434) |
| Diluted earnings per share from continuing operations - as reported under GAAP | $1.03 | $1.05 |
| Restructuring and transformation costs (b) | (0.12) | 0.10 |
| U.S. Customs 2025 tariffs (c) | (0.01) | - |
| Acquisition and integration-related costs (d) | 0.16 | (0.21) |
| Adjusted diluted earnings per share from continuing operations | $1.06 | $0.94 |
| Contribution from Helly Hansen (a) | (0.06) | (0.12) |
| Adjusted organic diluted earnings per share from continuing operations | $1.12 | $1.06 |
| Adjusted diluted earnings per share from continuing operations | $1.06 | $0.94 |
| Adjusted contribution from discontinued operations | $0.44 | $0.27 |
| Adjusted diluted earnings per share | $1.50 | $1.21 |
KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted Financial Measures - Quarter-to-Date (Non-GAAP)
(Unaudited)
| Net income from continuing operations - as reported under GAAP | $57,021 | $58,696 |
| Income taxes | 18,530 | 18,397 |
| Interest expense | 15,673 | 13,485 |
| Interest income | (1,843) | (2,820) |
| EBIT from continuing operations | $89,381 | $87,758 |
| Depreciation and amortization | 10,694 | 9,174 |
| EBITDA from continuing operations | $100,075 | $96,932 |
| Restructuring and transformation costs (b) | (8,781) | 7,396 |
| U.S. Customs 2025 tariffs (c) | (896) | - |
| Acquisition and integration-related costs (d) | 12,707 | (18,940) |
| Adjusted EBITDA from continuing operations | $103,105 | $85,388 |
| As a percentage of total net revenues | 17.6% | 17.3% |
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. EBIT, EBITDA and adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. Amounts herein may not recalculate due to the use of unrounded numbers.
(a) Contribution from Helly Hansen represents the adjusted operating results from the Helly Hansen ® and Musto ® brands.
(b) See Note 1 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
(c) See Note 2 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
(d) See Note 3 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Summary of Select GAAP and Non-GAAP Measures
(Unaudited)
| Three Months Ended June |
| 2026 | 2025 |
| (Dollars in thousands, except per share amounts) | GAAP | Adjusted | Adjusted Organic | GAAP | Adjusted |
| Net revenues | $584,288 | $584,288 | $470,393 | $492,632 | $492,632 |
| Gross margin | $328,262 | $314,188 | $247,674 | $229,181 | $230,074 |
| As a percentage of total net revenues | 56.2% | 53.8% | 52.7% | 46.5% | 46.7% |
| Selling, general and administrative expenses | $237,736 | $220,632 | $154,763 | $172,233 | $151,690 |
| As a percentage of total net revenues | 40.7% | 37.8% | 32.9% | 35.0% | 30.8% |
| Operating income from continuing operations | $90,526 | $93,556 | $92,911 | $56,948 | $78,384 |
| As a percentage of total net revenues | 15.5% | 16.0% | 19.8% | 11.6% | 15.9% |
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. These adjusted and adjusted organic presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Disaggregation of Revenue - Continuing Operations
(Unaudited)
| Three Months Ended June 2026 |
| Revenues - As Reported |
| (In thousands) | Wrangler | Helly Hansen | Other | Total |
| Channel revenues |
| U.S. Wholesale | $382,843 | $13,225 | $1,642 | $397,710 |
| International Wholesale | 40,697 | 67,487 | 4,218 | 112,402 |
| Direct-to-Consumer | 45,507 | 26,099 | 2,570 | 74,176 |
| Total | $469,047 | $106,811 | $8,430 | $584,288 |
| Geographic revenues |
| U.S. | $420,184 | $21,256 | $1,958 | $443,398 |
| International | 48,863 | 85,555 | 6,472 | 140,890 |
| Total | $469,047 | $106,811 | $8,430 | $584,288 |
| Six Months Ended June 2026 |
| Revenues - As Reported |
| (In thousands) | Wrangler | Helly Hansen | Other | Total |
| Channel revenues |
| U.S. Wholesale | $721,941 | $30,065 | $3,247 | $755,253 |
| International Wholesale | 93,540 | 168,459 | 12,482 | 274,481 |
| Direct-to-Consumer | 89,405 | 73,767 | 4,704 | 167,876 |
| Total | $904,886 | $272,291 | $20,433 | $1,197,610 |
| Geographic revenues |
| U.S. | $793,934 | $57,410 | $3,834 | $855,178 |
| International | 110,952 | 214,881 | 16,599 | 342,432 |
| Total | $904,886 | $272,291 | $20,433 | $1,197,610 |
KONTOOR BRANDS, INC.
Supplemental Financial Information
Disaggregation of Revenue - Continuing Operations
(Unaudited)
| Three Months Ended June 2025 |
| Revenues - As Reported |
| (In thousands) | Wrangler | Helly Hansen | Other | Total |
| Channel revenues |
| U.S. Wholesale | $382,782 | $2,713 | $2,116 | $387,611 |
| International Wholesale | 38,078 | 16,444 | 1,488 | 56,010 |
| Direct-to-Consumer | 40,419 | 7,515 | 1,077 | 49,011 |
| Total | $461,279 | $26,672 | $4,681 | $492,632 |
| Geographic revenues |
| U.S. | $416,984 | $5,058 | $2,391 | $424,433 |
| International | 44,295 | 21,614 | 2,290 | 68,199 |
| Total | $461,279 | $26,672 | $4,681 | $492,632 |
| Six Months Ended June 2025 |
| Revenues - As Reported |
| (In thousands) | Wrangler | Helly Hansen | Other | Total |
| Channel revenues |
| U.S. Wholesale | $718,286 | $2,713 | $4,725 | $725,724 |
| International Wholesale | 83,303 | 16,444 | 1,488 | 101,235 |
| Direct-to-Consumer | 79,936 | 7,515 | 1,223 | 88,674 |
| Total | $881,525 | $26,672 | $7,436 | $915,633 |
| Geographic revenues |
| U.S. | $785,286 | $5,058 | $5,146 | $795,490 |
| International | 96,239 | 21,614 | 2,290 | 120,143 |
| Total | $881,525 | $26,672 | $7,436 | $915,633 |
KONTOOR BRANDS, INC.
Supplemental Financial Information
Summary of Select Revenue Information - Continuing Operations
(Unaudited)
| Three Months Ended June |
| 2026 | 2025 | 2026 to 2025 |
| (Dollars in thousands) | As Reported under GAAP | % Change Reported | % Change Constant Currency |
| Wrangler U.S. | $420,184 | $416,984 | 1% | 1% |
| Helly Hansen U.S. | 21,256 | 5,058 | * | * |
| Other U.S. | 1,958 | 2,391 | (18)% | (18)% |
| Total U.S. revenues | $443,398 | $424,433 | 4% | 4% |
| Wrangler International | $48,863 | $44,295 | 10% | 8% |
| Helly Hansen International | 85,555 | 21,614 | * | * |
| Other International | 6,472 | 2,290 | * | * |
| Total International revenues | $140,890 | $68,199 | 107% | 100% |
| Global Wrangler | $469,047 | $461,279 | 2% | 1% |
| Global Helly Hansen | 106,811 | 26,672 | * | * |
| Global Other | 8,430 | 4,681 | 80% | 77% |
| Total revenues | $584,288 | $492,632 | 19% | 18% |
* Calculation not meaningful.
| Six Months Ended June |
| 2026 | 2025 | 2026 to 2025 |
| (Dollars in thousands) | As Reported Under GAAP | % Change Reported | % Change Constant Currency |
| Wrangler U.S. | $793,934 | $785,286 | 1% | 1% |
| Helly Hansen U.S. | 57,410 | 5,058 | * | * |
| Other U.S. | 3,834 | 5,146 | (25)% | (25)% |
| Total U.S. revenues | $855,178 | $795,490 | 8% | 8% |
| Wrangler International | $110,952 | $96,239 | 15% | 8% |
| Helly Hansen International | 214,881 | 21,614 | * | * |
| Other International | 16,599 | 2,290 | * | * |
| Total International revenues | $342,432 | $120,143 | 185% | 165% |
| Global Wrangler | $904,886 | $881,525 | 3% | 2% |
| Global Helly Hansen | 272,291 | 26,672 | * | * |
| Global Other | 20,433 | 7,436 | * | * |
| Total revenues | $1,197,610 | $915,633 | 31% | 28% |
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on a constant currency basis, which is a non-GAAP financial measure. See “Business Segment Information - Constant Currency Basis (Non-GAAP)” for additional information on constant currency financial calculations.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Revenue from Continuing and Discontinued Operations
(Unaudited)
| Three Months Ended June | Six Months Ended June |
| (Dollars in thousands) |
| Revenue - continuing operations | $584,288 | $492,632 | $1,197,610 | $915,633 |
| Revenue - discontinued operations | 159,168 | 165,627 | 353,456 | 365,527 |
| Total | $743,456 | $658,259 | $1,551,066 | $1,281,160 |
KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted and Adjusted Organic Financial Measures - Notes (Non-GAAP)
(Unaudited)
Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures Management uses non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. In addition, adjusted EBITDA is a key financial measure for the Company's shareholders and financial leaders, as the Company's debt financing agreements require the measurement of adjusted EBITDA, along with other measures, in connection with the Company's compliance with debt covenants. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies.
(1) During the three months ended June 2026, restructuring and transformation costs included $2.2 million of charges related to the closure of one of our manufacturing facilities, and $15.4 million related to the gain on the sale of the facility, which was recorded to "cost of goods sold", and $4.4 million related to business optimization activities associated with Project Jeanius recorded to "selling, general and administrative expenses." Total restructuring and transformation costs resulted in a corresponding tax impact of $2.3 million for the three months ended June 2026.
During the three months ended June 2025, restructuring and transformation costs included $6.9 million related to business optimization activities and $0.5 million related to streamlining and transferring select production within our internal manufacturing network. Total restructuring and transformation costs resulted in a corresponding tax impact of $1.6 million for the three months ended June 2025.
(2) During the three months ended June 2026, we reduced cost of goods sold by approximately $0.9 million, related to the impacts of the 2025 IEEPA tariff amounts, which resulted in a corresponding tax impact of $0.2 million.
(3) During the three months ended June 2026, integration-related costs associated with Helly Hansen included $12.7 million of professional and other fees. Integration-related costs resulted in a corresponding tax impact of $3.3 million for the three months ended June 2026.
During the three months ended June 2025, acquisition and integration-related benefits included $33.0 million of gains related to foreign currency exchange contracts to hedge the purchase price of the Helly Hansen acquisition, and $14.0 million of professional and other fees. Total acquisition and integration-related benefits resulted in a corresponding tax impact of $(6.9) million for the three months ended June 2025.