greeksoup/ stock research

Kinetik Holdings (KNTK) FY2025 results: revenue $1.8 billion, up 19.0% on the year

Kinetik Holdings Inc. (KNTK) reported revenue of $1.8 billion for fiscal 2025, the year ended 31 December 2025, up 19.0% on the year before. Net income was $178 million, up 122.8%, and diluted earnings per share $2.63. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$1.8 billion
+19.0% on the year
FY2018FY2025
Operating margin
9.3%
12.1% a year earlier
FY2018FY2025
Net income
$178 million
+122.8% on the year
FY2018FY2025
Diluted EPS
$2.63
+157.8% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 8 new.

  • Full year Adjusted EBITDA reported: Full year 2025 Adjusted EBITDA was $987.7 million, against $971.1 million for 2024. Fourth quarter Adjusted EBITDA was $252.1 million, against $237.5 million a year earlier.
  • Net income lifted by EPIC gain: Fourth quarter net income including noncontrolling interest was $416.7 million, including a $415.4 million gain on sale of the equity method investment in EPIC Crude. Full year diluted EPS was $2.63.
  • Midstream Logistics up 15%: Midstream Logistics Adjusted EBITDA was $173.1 million in the fourth quarter. Full year segment Adjusted EBITDA was $635.8 million, against $614.9 million in 2024.
  • Gulf Coast gains offset Waha shut-ins: Management said the quarter's results were primarily helped by Gulf Coast marketing gains, partly offset by production shut-ins tied to Waha price levels.
  • Volumes below management expectations: Management said fourth quarter volumes were down over 8% against its expectations, after steps to mitigate wider production shut-ins from Waha gas pricing.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,7641,4831,256+19.0%
Cost of revenue786621516+26.6%
Gross profit978862741+13.5%
Gross margin55.5%58.1%59.0%
Operating income165179159-8.0%
Operating margin9.3%12.1%12.7%
Interest expense240218218+10.0%
Pre-tax income577267154+115.8%
Income tax50.723.0-233+120.2%
Effective tax rate8.8%8.6%-151.7%
Net income17880.0289+122.8%
Net margin10.1%5.4%23.0%
Diluted EPS$2.63$1.02$2.52+157.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow604637584-5.2%
Capital expenditure492264313+86.9%
Free cash flow112374272-70.1%
Free cash flow margin6.3%25.2%21.6%
Cash from investing-199-177-686
Cash from financing-405-461100.0
Depreciation and amortisation383324281+18.0%
Share-based compensation62.676.556.0-18.2%
Buybacks1760.05.8
Dividends paid19417581.4+10.6%
Diluted shares, weighted63m60m146m+4.2%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity-565-2,977-531
Short-term borrowingsn/an/a0.0
Debt3,8183,5043,594+9.0%
Operating lease liabilities29.011.59.3+152.7%
Other liabilities3,8146,2763,424-39.2%
Total liabilities and equity7,0966,8156,497+4.1%
Fixed assets3,8663,4342,743+12.6%
Goodwill5.15.15.10.0%
Intangible assets553652592-15.2%
Cash and equivalents4.03.64.5+9.6%
Receivables85.3112216-23.8%
Inventory4.63.63.1+27.8%
Other assets2,5772,6042,934-1.0%
Total assets7,0966,8156,497+4.1%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.