greeksoup/ stock research

Kraft Heinz (KHC) FY2021 results: revenue $26.0 billion, down 0.5% on the year

Kraft Heinz Co. (KHC) reported revenue of $26.0 billion for fiscal 2021, the year ended 25 December 2021, down 0.5% on the year before. Net income was $1.0 billion, up 184.3%, and diluted earnings per share $0.82. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2022.

Revenue
$26.0 billion
-0.5% on the year
FY2014FY2021
Operating margin
13.3%
8.1% a year earlier
FY2014FY2021
Net income
$1.0 billion
+184.3% on the year
FY2014FY2021
Diluted EPS
$0.82
+182.8% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue26,04226,18524,977-0.5%
Cost of revenue17,36017,00816,830+2.1%
Gross profit8,6829,1778,147-5.4%
Gross margin33.3%35.0%32.6%
Research and development140119112+17.6%
Selling, general and administrative5,2227,0495,077-25.9%
Operating income3,4602,1283,070+62.6%
Operating margin13.3%8.1%12.3%
Interest expense2,0471,3941,361+46.8%
Pre-tax income1,7081,0302,661+65.8%
Income tax684669728+2.2%
Effective tax rate40.0%65.0%27.4%
Net income1,0123561,935+184.3%
Net margin3.9%1.4%7.7%
Diluted EPS$0.82$0.29$1.58+182.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5,3644,9293,552+8.8%
Capital expenditure905596768+51.8%
Free cash flow4,4594,3332,784+2.9%
Free cash flow margin17.1%16.5%11.1%
Cash from investing4,038-5221,511
Cash from financing-9,344-3,331-3,913
Depreciation and amortisation910969994-6.1%
Share-based compensation19715646.0+26.3%
Buybacks271n/an/a
Dividends paid1,9591,9581,953+0.1%
Dividend per share$1.60$1.60$1.600.0%
Diluted shares, weighted1,236m1,228m1,224m+0.7%
Shares outstanding at period end1,224m1,223m1,221m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity49,29850,10351,623-1.6%
Non-controlling interest150140126+7.1%
Redeemable equity4.00.00.0
Debt21,81528,30629,244-22.9%
Operating lease liabilities484475454+1.9%
Finance lease liabilities98.0116158-15.5%
Other liabilities21,54520,69019,845+4.1%
Total liabilities and equity93,39499,830101,450-6.4%
Fixed assetsn/an/a7,055
Goodwill31,29633,08935,546-5.4%
Intangible assets43,54246,66748,652-6.7%
Cash and equivalents3,4453,4172,279+0.8%
Receivables1,9572,0631,973-5.1%
Inventory2,7292,7732,721-1.6%
Other assets10,42511,8213,224-11.8%
Total assets93,39499,830101,450-6.4%

10-K for the year ended 25 December 2021, filed 17 February 2022: the filing.