greeksoup/ stock research

Johnson & Johnson (JNJ) FY2013 results: revenue $71.3 billion, up 6.1% on the year

Johnson & Johnson (JNJ) reported revenue of $71.3 billion for fiscal 2013, the year ended 29 December 2013, up 6.1% on the year before. Net income was $13.8 billion, up 27.4%, and diluted earnings per share $4.81. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2014.

Revenue
$71.3 billion
+6.1% on the year
FY2007FY2013
Operating margin
23.0%
22.2% a year earlier
FY2007FY2013
Net income
$13.8 billion
+27.4% on the year
FY2007FY2013
Diluted EPS
$4.81
+24.6% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue71,31267,22465,030+6.1%
Cost of revenue22,34221,65820,360+3.2%
Gross profit48,97045,56644,670+7.5%
Gross margin68.7%67.8%68.7%
Research and development8,1837,6657,548+6.8%
Selling, general and administrative21,83020,86920,969+4.6%
Operating income16,41214,95513,765+9.7%
Operating margin23.0%22.2%21.2%
Interest expense482532571-9.4%
Pre-tax income15,47113,77512,361+12.3%
Income tax1,6403,2612,689-49.7%
Effective tax rate10.6%23.7%21.8%
Net income13,83110,8539,672+27.4%
Net margin19.4%16.1%14.9%
Diluted EPS$4.81$3.86$3.49+24.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow17,41415,39614,298+13.1%
Capital expenditure3,5952,9342,893+22.5%
Free cash flow13,81912,46211,405+10.9%
Free cash flow margin19.4%18.5%17.5%
Cash from investing-5,103-4,510-4,612
Cash from financing-6,091-20,562-4,452
Depreciation and amortisation4,1043,6663,158+11.9%
Share-based compensation728662621+10.0%
Buybacks3,53812,9192,525-72.6%
Dividends paid7,2866,6146,156+10.2%
Dividend per share$2.59$2.40$2.25+7.9%
Diluted shares, weighted2,877m2,813m2,775m+2.3%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity74,05364,82657,080+14.2%
Debt18,18016,16519,627+12.5%
Other liabilities40,45040,35636,937+0.2%
Total liabilities and equity132,683121,347113,644+9.3%
Fixed assets16,71016,09714,739+3.8%
Goodwill22,79822,42416,138+1.7%
Intangible assets27,94728,75218,138-2.8%
Investments8,2796,1787,719+34.0%
Cash and equivalents20,92714,91124,542+40.3%
Receivables11,71311,30910,581+3.6%
Inventory7,8787,4956,285+5.1%
Other assets16,43114,18115,502+15.9%
Total assets132,683121,347113,644+9.3%

10-K for the year ended 29 December 2013, filed 21 February 2014: the filing.