greeksoup/ stock research

Jack Henry & Associates (JKHY) FY2015 results: revenue $1.3 billion, up 7.1% on the year

Jack Henry & Associates Inc. (JKHY) reported revenue of $1.3 billion for fiscal 2015, the year ended 30 June 2015, up 7.1% on the year before. Net income was $211 million, up 13.1%, and diluted earnings per share $2.59. The figures are the company's own, from the 10-K it filed with the SEC on 11 September 2015.

Revenue
$1.3 billion
+7.1% on the year
FY2009FY2015
Operating margin
25.3%
24.6% a year earlier
FY2009FY2015
Net income
$211 million
+13.1% on the year
FY2009FY2015
Diluted EPS
$2.59
+18.3% on the year
FY2009FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue1,2561,1731,108+7.1%
Cost of revenue720679646+6.0%
Gross profit536494461+8.5%
Gross margin42.7%42.1%41.7%
Research and development71.566.763.2+7.1%
Operating income318288251+10.3%
Operating margin25.3%24.6%22.6%
Interest expense1.61.16.3+44.3%
Pre-tax income316288245+10.0%
Income tax10510177.5+4.3%
Effective tax rate33.3%35.1%31.6%
Net income211187168+13.1%
Net margin16.8%15.9%15.1%
Diluted EPS$2.59$2.19$1.94+18.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow374342309+9.4%
Capital expenditure54.433.246.3+64.0%
Free cash flow319308263+3.5%
Free cash flow margin25.4%26.3%23.7%
Cash from investing-137-132-97.2
Cash from financing-159-267-241
Depreciation54.252.952.0+2.3%
Share-based compensation10.110.18.6+0.2%
Buybacks12317658.1-30.2%
Dividends paid76.471.348.2+7.2%
Dividend per share$0.94$0.84$0.56+11.9%
Diluted shares, weighted82m85m87m-4.4%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity9929671,016+2.5%
Debt52.79.115.3+476.8%
Other liabilities793704641+12.6%
Total liabilities and equity1,8371,6811,672+9.3%
Fixed assets296292301+1.6%
Goodwill550553533-0.4%
Intangible assets34.0137147-75.1%
Cash and equivalents14870.4128+110.7%
Receivables245224231+9.5%
Other assets562405332+38.8%
Total assets1,8371,6811,672+9.3%

10-K for the year ended 30 June 2015, filed 11 September 2015: the filing.