greeksoup/ stock research

JBG Smith Properties (JBGS) FY2021 results: revenue $634 million, up 5.2% on the year

JBG Smith Properties (JBGS) reported revenue of $634 million for fiscal 2021, the year ended 31 December 2021, up 5.2% on the year before. Net income was -$79 million, and diluted earnings per share $-0.63. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$634 million
+5.2% on the year
FY2015FY2021
Operating margin
-1.8%
-6.2% a year earlier
FY2015FY2021
Net income
-$79 million
FY2015FY2021
Diluted EPS
-$0.63
FY2015FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue634603648+5.2%
Operating income-11.1-37.422.4
Operating margin-1.8%-6.2%3.5%
Interest expense68.062.352.7+9.0%
Pre-tax income-86.2-71.572.8
Income tax3.5-4.3-1.3
Effective tax raten/an/a-1.8%
Net income-79.3-62.365.6
Net margin-12.5%-10.3%10.1%
Diluted EPS-$0.63-$0.49$0.48
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow218169174+28.8%
Cash from investing-369-168-241
Cash from financing190119-190+58.9%
Depreciation and amortisation240226196+6.6%
Share-based compensation51.666.165.3-22.0%
Buybacks158105n/a+50.5%
Dividends paid118120130-1.6%
Dividend per share$0.90$0.90$0.900.0%
Diluted shares, weighted131m133m131m-2.0%
Shares outstanding at period end127m132m134m-3.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,9163,2063,386-9.0%
Non-controlling interest22.50.20.2+13,377.2%
Redeemable equity523531613-1.5%
Debt2,4882,0041,628+24.2%
Other liabilities437339359+29.0%
Total liabilities and equity6,3866,0805,986+5.0%
Intangible assets20241.555.2+386.8%
Cash and equivalents264226126+17.2%
Other assets5,9205,8125,805+1.8%
Total assets6,3866,0805,986+5.0%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.