Illinois Tool Works (ITW) FY2025 results: revenue $16.0 billion, up 0.9% on the year
Illinois Tool Works Inc. (ITW) reported revenue of $16.0 billion for fiscal 2025, the year ended 31 December 2025, up 0.9% on the year before. Net income was $3.1 billion, down 12.1%, and diluted earnings per share $10.49. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 7 new, 1 kept.
- Fourth quarter revenue rose 4.1 percent: Revenue was $4.1 billion; currency translation added 2.5 percent and acquisitions added 0.3 percent.
- Operating margin rose on enterprise initiatives: GAAP EPS was $2.72, up 7 percent; management said operating margin and income reached record levels in the quarter.
- Six of seven segments expanded margins: For 2025, six segments raised operating margin; Welding, Specialty Products and Construction Products each exceeded 30 percent.
- Pricing and supply chain offset tariffs: Management said pricing and supply chain actions offset the 2025 tariff impact.
- Fourth-quarter free cash flow near $0.9 billion: Free cash flow was $858 million in the statement table; conversion to net income was 109 percent.
From this 10-K
Illinois Tool Works manufactures a diversified range of industrial products and equipment through 88 divisions in 49 countries. It was founded in 1912 and incorporated in 1915, and employed approximately 43,000 people at 31 December 2025. Operations are organised by product offering and end market and reported as seven segments.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 16,044 | 15,898 | 16,107 | +0.9% | |
| Cost of revenue | 7,556 | 7,604 | 7,944 | -0.6% | |
| Gross profit | 8,488 | 8,294 | 8,163 | +2.3% | |
| Gross margin | 52.9% | 52.2% | 50.7% | ||
| Research and development | 302 | 292 | 284 | +3.4% | |
| Operating income | 4,216 | 4,264 | 4,040 | -1.1% | |
| Operating margin | 26.3% | 26.8% | 25.1% | ||
| Interest expense | 292 | 283 | 266 | +3.2% | |
| Pre-tax income | n/a | n/a | 3,823 | ||
| Income tax | 900 | 934 | 866 | -3.6% | |
| Effective tax rate | n/a | n/a | 22.7% | ||
| Net income | 3,066 | 3,488 | 2,957 | -12.1% | |
| Net margin | 19.1% | 21.9% | 18.4% | ||
| Diluted EPS | $10.49 | $11.71 | $9.74 | -10.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,126 | 3,281 | 3,539 | -4.7% | |
| Capital expenditure | 419 | 437 | 455 | -4.1% | |
| Free cash flow | 2,707 | 2,844 | 3,084 | -4.8% | |
| Free cash flow margin | 16.9% | 17.9% | 19.1% | ||
| Cash from investing | -521 | -144 | -403 | ||
| Cash from financing | -2,744 | -3,189 | -2,782 | ||
| Share-based compensation | 69.0 | 61.0 | 69.0 | +13.1% | |
| Buybacks | 1,500 | 1,500 | 1,500 | 0.0% | |
| Dividends paid | 1,785 | 1,695 | 1,615 | +5.3% | |
| Dividend per share | $6.22 | $5.80 | $5.42 | +7.2% | |
| Diluted shares, weighted | 292m | 298m | 304m | -1.8% | |
| Shares outstanding at period end | 289m | 294m | 299m | -1.8% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,226 | 3,317 | 3,013 | -2.7% | |
| Debt | 8,969 | 7,863 | 8,164 | +14.1% | |
| Operating lease liabilities | 180 | 158 | 148 | +13.9% | |
| Other liabilities | 3,773 | 3,729 | 4,193 | +1.2% | |
| Total liabilities and equity | 16,148 | 15,067 | 15,518 | +7.2% | |
| Fixed assets | 2,230 | 2,036 | 1,976 | +9.5% | |
| Goodwill | 5,098 | 4,839 | 4,909 | +5.4% | |
| Intangible assets | 591 | 592 | 657 | -0.2% | |
| Cash and equivalents | 851 | 948 | 1,065 | -10.2% | |
| Receivables | 3,227 | 2,991 | 3,123 | +7.9% | |
| Inventory | 1,659 | 1,605 | 1,707 | +3.4% | |
| Other assets | 2,492 | 2,056 | 2,081 | +21.2% | |
| Total assets | 16,148 | 15,067 | 15,518 | +7.2% |
10-K for the year ended 31 December 2025, filed 13 February 2026: the filing.