greeksoup/ stock research

Ingersoll Rand (IR) FY2021 results: revenue $5.2 billion, up 29.7% on the year

Ingersoll Rand Inc. (IR) reported revenue of $5.2 billion for fiscal 2021, the year ended 31 December 2021, up 29.7% on the year before. Net income was $562 million, and diluted earnings per share $1.34. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$5.2 billion
+29.7% on the year
FY2015FY2021
Operating margin
11.0%
1.5% a year earlier
FY2015FY2021
Net income
$562 million
FY2015FY2021
Diluted EPS
$1.34
FY2015FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue5,1523,9732,018+29.7%
Cost of revenue3,1642,5681,239+23.2%
Gross profit1,9881,405778+41.5%
Gross margin38.6%35.4%38.6%
Research and development74.058.022.0+27.6%
Selling, general and administrative1,028789410+30.2%
Operating income56659.6194+849.2%
Operating margin11.0%1.5%9.6%
Interest expense87.711188.4-21.1%
Pre-tax income513-45.4110
Income tax-21.811.412.9
Effective tax rate-4.2%n/a11.7%
Net income562-33.3159
Net margin10.9%-0.8%7.9%
Diluted EPS$1.34-$0.09$0.76
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow616914343-32.7%
Capital expenditure64.142.037.9+52.6%
Free cash flow551872305-36.8%
Free cash flow margin10.7%22.0%15.1%
Cash from investingn/a-37.9-54.3
Cash from financing-1,157329-11.5
Depreciation and amortisation422412146+2.3%
Share-based compensation87.247.518.7+83.6%
Buybacks7372.118.6+34,985.7%
Dividends paid8.20.00.0
Diluted shares, weighted421m383m209m+10.0%
Shares outstanding at period end408m419m205m-2.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity9,0029,1201,870-1.3%
Non-controlling interest69.769.80.0-0.1%
Short-term borrowingsn/an/a0.0
Debt3,4413,9001,604-11.8%
Operating lease liabilities61.090.541.0-32.6%
Finance lease liabilities16.016.517.2-3.0%
Other liabilities2,5662,8631,096-10.4%
Total liabilities and equity15,15416,0594,628-5.6%
Fixed assets649609327+6.5%
Goodwill5,9825,5831,093+7.1%
Intangible assets3,9133,7971,255+3.0%
Cash and equivalents2,1101,751506+20.5%
Receivables949862459+10.1%
Inventory854717502+19.2%
Other assets6992,740487-74.5%
Total assets15,15416,0594,628-5.6%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.