greeksoup/ stock research

Invitation Homes (INVH) FY2021 results: revenue $2.0 billion, up 9.5% on the year

Invitation Homes Inc. (INVH) reported revenue of $2.0 billion for fiscal 2021, the year ended 31 December 2021, up 9.5% on the year before. Net income was $261 million, up 33.2%, and diluted earnings per share $0.45. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$2.0 billion
+9.5% on the year
FY2015FY2021
Operating margin
11.0%
6.2% a year earlier
FY2015FY2021
Net income
$261 million
+33.2% on the year
FY2015FY2021
Diluted EPS
$0.45
+28.6% on the year
FY2015FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,9971,8231,765+9.5%
Operating income22011339.2+93.9%
Operating margin11.0%6.2%2.2%
Interest expense323354367-8.8%
Income tax0.60.92.5-36.7%
Net income261196145+33.2%
Net margin13.1%10.8%8.2%
Diluted EPS$0.45$0.35$0.27+28.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow908697662+30.3%
Capital expenditure77.498.857.4-21.6%
Free cash flow830598605+38.9%
Free cash flow margin41.6%32.8%34.3%
Cash from investing-1,160-425102
Cash from financing659-146-838
Share-based compensation27.217.118.2+59.0%
Dividends paid394332277+18.6%
Dividend per share$0.68$0.60$0.52+13.3%
Diluted shares, weighted579m555m532m+4.3%
Shares outstanding at period end601m567m542m+6.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity9,7988,5058,214+15.2%
Non-controlling interest41.151.251.7-19.9%
Debt7,9998,0328,467-0.4%
Other liabilities700919659-23.8%
Total liabilities and equity18,53817,50617,393+5.9%
Fixed assets16.610.09.8+66.0%
Goodwill2582582580.0%
Securities held for sale or to maturity157245317-35.9%
Cash and equivalents61021392.3+185.9%
Other assets17,49616,77916,716+4.3%
Total assets18,53817,50617,393+5.9%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.