greeksoup/ stock research

Idex (IEX) FY2022 results: revenue $3.2 billion, up 15.1% on the year

Idex Corp. (IEX) reported revenue of $3.2 billion for fiscal 2022, the year ended 31 December 2022, up 15.1% on the year before. Net income was $587 million, up 30.6%, and diluted earnings per share $7.71. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$3.2 billion
+15.1% on the year
FY2015FY2022
Operating margin
23.6%
23.0% a year earlier
FY2015FY2022
Net income
$587 million
+30.6% on the year
FY2015FY2022
Diluted EPS
$7.71
+31.1% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue3,1822,7652,352+15.1%
Cost of revenue1,7551,5401,324+13.9%
Gross profit1,4271,2241,027+16.5%
Gross margin44.8%44.3%43.7%
Research and development61.450.148.2+22.6%
Selling, general and administrative653578495+12.9%
Operating income751637521+18.0%
Operating margin23.6%23.0%22.1%
Interest expense40.741.044.7-0.7%
Pre-tax income749580470+29.3%
Income tax16313092.6+24.7%
Effective tax rate21.7%22.5%19.7%
Net income587449378+30.6%
Net margin18.4%16.3%16.1%
Diluted EPS$7.71$5.88$4.94+31.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow557565569-1.4%
Capital expenditure68.072.751.5-6.5%
Free cash flow489493518-0.6%
Free cash flow margin15.4%17.8%22.0%
Cash from investing-917-698-173
Cash from financing-37.8-9.5-42.6
Depreciation and amortisation12010383.5+16.2%
Share-based compensation21.620.414.8+5.9%
Buybacks1480.0110
Dividends paid177161152+10.1%
Dividend per share$2.40$2.16$2.00+11.1%
Diluted shares, weighted76m76m76m-0.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity3,0392,8032,540+8.4%
Non-controlling interest0.30.00.1
Short-term borrowingsn/a0.00.1
Debt1,4781,2001,050+23.1%
Operating lease liabilities96.693.494.2+3.4%
Other liabilities898821730+9.4%
Total liabilities and equity5,5124,9174,414+12.1%
Fixed assets382327298+16.7%
Goodwill2,6382,1681,896+21.7%
Intangible assets948597416+58.7%
Securities held for sale or to maturityn/an/a13.6
Cash and equivalents4308551,026-49.7%
Receivables431355288+21.5%
Inventory471370290+27.1%
Other assets212244187-13.4%
Total assets5,5124,9174,414+12.1%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.