greeksoup/ stock research

ICU Medical (ICUI) FY2008 results: revenue $205 million, up 8.8% on the year

ICU Medical Inc. (ICUI) reported revenue of $205 million for fiscal 2008, the year ended 31 December 2008, up 8.8% on the year before. Net income was $24 million, up 5.3%, and diluted earnings per share $1.67. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2010.

Revenue
$205 million
+8.8% on the year
FY2007FY2008
Operating margin
15.3%
13.1% a year earlier
FY2007FY2008
Net income
$24 million
+5.3% on the year
FY2007FY2008
Diluted EPS
$1.67
+10.6% on the year
FY2007FY2008

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2008FY2007On the yearLast 8 years
Revenue205188+8.8%
Cost of revenue115110+4.6%
Gross profit89.878.2+14.8%
Gross margin43.9%41.6%
Research and development4.88.1-40.5%
Selling, general and administrative53.645.5+17.9%
Operating income31.424.6+27.3%
Operating margin15.3%13.1%
Pre-tax income36.133.3+8.2%
Income tax11.810.3+13.9%
Effective tax rate32.6%31.0%
Net income24.323.1+5.3%
Net margin11.9%12.3%
Diluted EPS$1.67$1.51+10.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2008FY2007On the yearLast 8 years
Operating cash flow30.341.5-27.0%
Capital expenditure11.423.6-52.0%
Free cash flow19.017.9+6.2%
Free cash flow margin9.3%9.5%
Cash from investing3.5-10.3
Cash from financing14.0-37.0
Depreciation and amortisation14.211.8+20.5%
Share-based compensation1.91.1+79.7%
Buybacks5.941.0-85.7%
Diluted shares, weighted15m15m-4.6%
Shares outstanding at period end15mn/a

Balance sheet

$ millionFY2008FY2007On the yearLast 8 years
Shareholders' equity253214+18.3%
Other liabilities30.4n/a
Total liabilities and equity283n/a
Fixed assets69.9n/a
Intangible assets10.8n/a
Investments67.4n/a
Cash and equivalents55.77.9+607.4%
Receivables38.4n/a
Inventory17.9n/a
Other assets23.3n/a
Total assets283n/a

10-K for the year ended 31 December 2008, filed 19 February 2010: the filing.