greeksoup/ stock research

Installed Building Products (IBP) FY2021 results: revenue $2.0 billion, up 19.1% on the year

Installed Building Products, Inc. (IBP) reported revenue of $2.0 billion for fiscal 2021, the year ended 31 December 2021, up 19.1% on the year before. Net income was $119 million, up 22.1%, and diluted earnings per share $4.01. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$2.0 billion
+19.1% on the year
FY2014FY2021
Operating margin
9.5%
9.8% a year earlier
FY2014FY2021
Net income
$119 million
+22.1% on the year
FY2014FY2021
Diluted EPS
$4.01
+22.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,9691,6531,512+19.1%
Cost of revenue1,3791,1431,077+20.6%
Gross profit590510435+15.6%
Gross margin29.9%30.8%28.8%
Operating income188162121+16.1%
Operating margin9.5%9.8%8.0%
Interest expense32.830.328.1+8.4%
Pre-tax income15513192.6+18.5%
Income tax36.733.924.4+8.2%
Effective tax rate23.6%25.9%26.4%
Net income11997.268.2+22.1%
Net margin6.0%5.9%4.5%
Diluted EPS$4.01$3.27$2.28+22.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow138181123-23.5%
Capital expenditure37.033.650.2+10.1%
Free cash flow10114772.9-31.2%
Free cash flow margin5.1%8.9%4.8%
Cash from investing-278-77.8-132
Cash from financing242-49.496.1
Depreciation and amortisation40.939.038.9+4.9%
Share-based compensation13.810.88.7+27.5%
Buybacks0.033.90.0
Dividends paid35.30.00.0
Dividend per share$1.20$0.00$0.00
Diluted shares, weighted30m30m30m-0.3%
Shares outstanding at period end30m30m30m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity417319250+30.6%
Debt863565569+52.7%
Operating lease liabilities46.134.429.8+33.9%
Finance lease liabilities3.32.43.6+35.7%
Other liabilities324266247+21.6%
Total liabilities and equity1,6531,1881,099+39.2%
Fixed assetsn/a104106
Goodwill323217196+48.7%
Intangible assets264171154+54.3%
Investments0.00.038.0
Cash and equivalents333232178+44.0%
Receivables313267245+17.3%
Inventory14377.274.6+85.3%
Other assets277120109+130.6%
Total assets1,6531,1881,099+39.2%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.