greeksoup/ stock research

International Bancshares (IBOC) FY2021 results: revenue $594 million, up 10.2% on the year

International Bancshares Corp. (IBOC) reported revenue of $594 million for fiscal 2021, the year ended 31 December 2021, up 10.2% on the year before. Net income was $254 million, up 51.8%, and diluted earnings per share $4.00. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$594 million
+10.2% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$254 million
+51.8% on the year
FY2014FY2021
Diluted EPS
$4.00
+52.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue594538589+10.2%
Interest expense26.839.158.6-31.4%
Pre-tax income322212260+52.2%
Income tax68.444.454.9+53.9%
Effective tax rate21.2%21.0%21.1%
Net income254167205+51.8%
Net margin42.8%31.1%34.8%
Diluted EPS$4.00$2.62$3.12+52.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow292305312-4.4%
Capital expenditure10.46.729.6+54.5%
Free cash flow281298282-5.7%
Cash from investing-916-344-318
Cash from financing1,8361,779-53.5+3.2%
Share-based compensation0.50.71.0-31.9%
Buybacks0.748.917.8-98.5%
Dividends paid72.869.968.7+4.2%
Dividend per share$1.15$1.10$1.05+4.5%
Diluted shares, weighted63m64m66m-0.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity2,3082,1782,118+6.0%
Deposits12,61810,7228,826+17.7%
Debt1,010999998+1.1%
Other liabilities109130171-16.1%
Total liabilities and equity16,04614,02912,113+14.4%
Fixed assets447480507-6.8%
Goodwill2832832830.0%
Investments4,2233,090n/a+36.7%
Securities held for sale or to maturityn/an/a3,381
Loansn/an/a6,835
Cash and equivalents3,2091,997257+60.7%
Other assets7,8848,179851-3.6%
Total assets16,04614,02912,113+14.4%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.