greeksoup/ stock research

Healthstream (HSTM) FY2012 results: revenue $104 million, up 26.4% on the year

Healthstream Inc. (HSTM) reported revenue of $104 million for fiscal 2012, the year ended 31 December 2012, up 26.4% on the year before. Net income was $8 million, up 10.1%, and diluted earnings per share $0.28. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2013.

Revenue
$104 million
+26.4% on the year
FY2009FY2012
Operating margin
13.0%
13.8% a year earlier
FY2009FY2012
Net income
$8 million
+10.1% on the year
FY2009FY2012
Diluted EPS
$0.28
-3.4% on the year
FY2009FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue10482.165.8+26.4%
Cost of revenue41.731.124.2+34.1%
Gross profit62.151.041.6+21.7%
Gross margin59.8%62.1%63.2%
Research and development8.67.57.0+15.2%
Operating income13.511.37.1+18.7%
Operating margin13.0%13.8%10.7%
Pre-tax income13.611.37.0+19.6%
Income tax5.94.42.9+34.7%
Effective tax rate43.7%38.8%41.0%
Net income7.66.94.2+10.1%
Net margin7.4%8.5%6.3%
Diluted EPS$0.28$0.29$0.18-3.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow22.519.816.1+14.0%
Capital expenditure4.34.12.6+4.9%
Free cash flow18.215.613.5+16.4%
Free cash flow margin17.5%19.1%20.5%
Cash from investing-59.0-17.1-10.4
Cash from financing0.956.4-0.2-98.3%
Depreciation and amortisation6.75.44.9+23.1%
Share-based compensation1.10.80.7+44.2%
Buybacksn/an/a0.4
Diluted shares, weighted28m24m22m+15.8%
Shares outstanding at period end26m26m22m+1.3%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity13212156.8+9.3%
Debt0.00.00.0
Other liabilities42.333.325.2+27.0%
Total liabilities and equity17515482.0+13.2%
Fixed assets7.86.13.8+28.5%
Goodwill29.321.121.1+38.5%
Intangible assets8.82.02.8+349.9%
Investments52.012.55.7+314.0%
Cash and equivalents41.476.917.9-46.2%
Receivables15.316.011.1-4.2%
Other assets19.919.619.6+1.8%
Total assets17515482.0+13.2%

10-K for the year ended 31 December 2012, filed 1 March 2013: the filing.