greeksoup/ stock research

Host Hotels & Resorts (HST) FY2021 results: revenue $2.9 billion, up 78.4% on the year

Host Hotels & Resorts, Inc. (HST) reported revenue of $2.9 billion for fiscal 2021, the year ended 31 December 2021, up 78.4% on the year before. Net income was -$11 million, and diluted earnings per share $-0.02. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$2.9 billion
+78.4% on the year
FY2014FY2021
Operating margin
-8.7%
-58.8% a year earlier
FY2014FY2021
Net income
-$11 million
FY2014FY2021
Diluted EPS
-$0.02
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,8901,6205,469+78.4%
Operating income-250-953799
Operating margin-8.7%-58.8%14.6%
Interest expense191194222-1.5%
Pre-tax income-102-961962
Income tax-91.0-22030.0
Effective tax raten/an/a3.1%
Net income-11.0-732920
Net margin-0.4%-45.2%16.8%
Diluted EPS-$0.02-$1.04$1.26
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow292-3071,250
Capital expenditure293343336-14.6%
Free cash flow-1.0-650914
Free cash flow margin-0.0%-40.1%16.7%
Cash from investing-1,158-19558.0
Cash from financing-6571,231-1,315
Depreciation and amortisation762665676+14.6%
Share-based compensation18.017.015.0+5.9%
Buybacks0.0147482
Dividends paid0.0320623
Dividend per share$0.00$0.20$0.85
Diluted shares, weightedn/a706m731m
Shares outstanding at period end714m705m713m+1.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,4416,3217,319+1.9%
Non-controlling interest5.05.06.00.0%
Redeemable equity126108142+16.7%
Debt4,8915,5413,794-11.7%
Operating lease liabilities564610606-7.5%
Other liabilities325305438+6.6%
Total liabilities and equity12,35212,89012,305-4.2%
Fixed assets9,9949,4169,671+6.1%
Cash and equivalents8072,3351,573-65.4%
Other assets1,5511,1391,061+36.2%
Total assets12,35212,89012,305-4.2%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.