Hims & Hers Health (HIMS) FY2025 results: revenue $2.3 billion, up 59.0% on the year
Hims & Hers Health, Inc. (HIMS) reported revenue of $2.3 billion for fiscal 2025, the year ended 31 December 2025, up 59.0% on the year before. Net income was $128 million, up 1.8%, and diluted earnings per share $0.51. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Revenue rose 59% for 2025: Full-year 2025 revenue was $2,347.6 million, up from $1,476.5 million in 2024. Management attributed growth to subscriber expansion and higher engagement across specialties.
- Subscribers passed 2.5 million: Subscribers at year-end 2025 were 2,511 thousand, up 13% from 2,229 thousand a year earlier.
- Rest of the World revenue grew sharply: Rest of the World revenue was $134.0 million for 2025, up from $26.8 million. Fourth-quarter revenue in this category was $63.7 million, up from $6.9 million.
- Gross margin fell to 74%: Full-year gross margin was 74%, down from 79%. Fourth-quarter gross margin was 72%, down from 77%. Cost of revenue was $614.3 million for 2025, up from $303.4 million.
- Adjusted EBITDA margin rose to 14%: Full-year Adjusted EBITDA was $318.0 million, up from $176.9 million, at a 14% margin versus 12%. Fourth-quarter Adjusted EBITDA was $66.3 million, with an 11% margin in both periods.
From this 10-K
Hims & Hers Health runs an online health and wellness platform, launched in 2017, that connects customers with licensed healthcare professionals who can prescribe medication, with prescriptions filled online through licensed pharmacies. It offers treatments for sexual health, hair loss, hormone health, weight loss, dermatology and mental health, along with laboratory testing. Customers buy through its websites and mobile apps, and many offerings are sold as subscriptions.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 2,348 | 1,477 | 872 | +59.0% | |
| Cost of revenue | 614 | 303 | 157 | +102.5% | |
| Gross profit | 1,733 | 1,173 | 715 | +47.8% | |
| Gross margin | 73.8% | 79.5% | 82.0% | ||
| Operating income | 106 | 61.9 | -29.5 | +70.6% | |
| Operating margin | 4.5% | 4.2% | -3.4% | ||
| Pre-tax income | 124 | 71.7 | -21.6 | +72.8% | |
| Income tax | -4.4 | -54.3 | 2.0 | ||
| Effective tax rate | -3.6% | -75.8% | n/a | ||
| Net income | 128 | 126 | -23.5 | +1.8% | |
| Net margin | 5.5% | 8.5% | -2.7% | ||
| Diluted EPS | $0.51 | $0.53 | -$0.11 | -3.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 300 | 251 | 73.5 | +19.5% | |
| Capital expenditure | 243 | 52.8 | 26.5 | +359.5% | |
| Free cash flow | 57.4 | 198 | 47.0 | -71.0% | |
| Free cash flow margin | 2.4% | 13.4% | 5.4% | ||
| Cash from investing | -1,025 | -19.0 | -12.1 | ||
| Cash from financing | 730 | -108 | -11.5 | ||
| Depreciation and amortisation | 54.5 | 17.1 | 9.5 | +218.9% | |
| Share-based compensation | 135 | 92.3 | 66.1 | +46.5% | |
| Buybacks | 90.0 | 83.0 | 2.0 | +8.3% | |
| Diluted shares, weighted | 258m | 237m | 209m | +9.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 541 | 477 | 344 | +13.5% | |
| Debt | 973 | 0.0 | 0.0 | ||
| Operating lease liabilities | 143 | 9.5 | 8.7 | +1,414.0% | |
| Other liabilities | 498 | 221 | 88.5 | +125.0% | |
| Total liabilities and equity | 2,155 | 708 | 441 | +204.5% | |
| Goodwill | 278 | 113 | 111 | +146.9% | |
| Intangible assets | 196 | 43.4 | 18.6 | +351.8% | |
| Investments | 700 | 79.7 | 124 | +778.8% | |
| Cash and equivalents | 229 | 221 | 96.7 | +3.6% | |
| Receivables | 32.1 | 6.1 | 6.7 | +426.2% | |
| Inventory | 80.1 | 64.4 | 22.5 | +24.4% | |
| Other assets | 639 | 181 | 61.6 | +253.9% | |
| Total assets | 2,155 | 708 | 441 | +204.5% |
10-K for the year ended 31 December 2025, filed 23 February 2026: the filing.