Huntington Ingalls Industries (HII) FY2025 results: revenue $12.5 billion, up 8.2% on the year
Huntington Ingalls Industries, Inc. (HII) reported revenue of $12.5 billion for fiscal 2025, the year ended 31 December 2025, up 8.2% on the year before. Net income was $605 million, up 10.0%, and diluted earnings per share $15.39. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 16 new.
- Full-year revenue and EPS grew: Full-year revenues were $12.5 billion, up 8.2%. Full-year diluted EPS was $15.39, up 10.2% from $13.96. Full-year operating income was $657 million, a 5.3% margin.
- Quarterly segment margin reached 5.6%: Segment operating income was $195 million, a 5.6% margin, against $103 million and 3.4%. Management said the increase came from improved operating results across all business segments.
- Frigate FF(X) design and build selection: Ingalls was selected by the U.S. Navy to design and build the future frigate FF(X), listed among its 2025 milestones.
- Amphibious assault ship performance lower: Full-year Ingalls operating income gains from surface combatant volumes and contract adjustments were partly offset by lower performance in amphibious assault ships.
- Free cash flow of $800 million: Operating cash flow was $1,196 million for 2025 and free cash flow was $800 million, against $393 million and $40 million in 2024.
From this 10-K
Huntington Ingalls builds warships for the United States Navy and Coast Guard and sells defence technology services. Its two shipbuilding segments, Ingalls Shipbuilding in Mississippi and Newport News Shipbuilding in Virginia, have between them built more ships in more ship classes than any other United States naval shipbuilder, making it the country's largest. A third segment, Mission Technologies, sells integrated technology products and services. The company is headquartered in Newport News, Virginia and employs over 44,000 people. Most of its business is with the United States government, primarily the Department of War, as prime contractor, principal subcontractor, team member or partner.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 12,484 | 11,535 | 11,454 | +8.2% | |
| Cost of revenue | 10,899 | 10,085 | 9,808 | +8.1% | |
| Gross profit | 1,585 | 1,450 | 1,646 | +9.3% | |
| Gross margin | 12.7% | 12.6% | 14.4% | ||
| Research and development | 26.0 | 27.0 | 35.0 | -3.7% | |
| Operating income | 657 | 535 | 781 | +22.8% | |
| Operating margin | 5.3% | 4.6% | 6.8% | ||
| Interest expense | 105 | 95.0 | 95.0 | +10.5% | |
| Pre-tax income | 777 | 643 | 853 | +20.8% | |
| Income tax | 172 | 93.0 | 172 | +84.9% | |
| Effective tax rate | 22.1% | 14.5% | 20.2% | ||
| Net income | 605 | 550 | 681 | +10.0% | |
| Net margin | 4.8% | 4.8% | 5.9% | ||
| Diluted EPS | $15.39 | $13.96 | $17.07 | +10.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,196 | 393 | 970 | +204.3% | |
| Capital expenditure | 402 | 367 | 292 | +9.5% | |
| Free cash flow | 794 | 26.0 | 678 | +2,953.8% | |
| Free cash flow margin | 6.4% | 0.2% | 5.9% | ||
| Cash from investing | -521 | -348 | -236 | ||
| Cash from financing | -732 | 356 | -771 | ||
| Depreciation and amortisation | 329 | 326 | 347 | +0.9% | |
| Share-based compensation | 54.0 | 23.0 | 34.0 | +134.8% | |
| Buybacks | n/a | 162 | 75.0 | ||
| Dividends paid | 213 | 206 | 200 | +3.4% | |
| Dividend per share | $5.43 | $5.25 | $5.02 | +3.4% | |
| Diluted shares, weighted | 39m | 39m | 40m | -0.3% | |
| Shares outstanding at period end | 39m | 39m | 40m | +0.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,073 | 4,666 | 4,093 | +8.7% | |
| Debt | 2,700 | 3,203 | 2,445 | -15.7% | |
| Operating lease liabilities | 223 | 205 | 228 | +8.8% | |
| Other liabilities | 4,753 | 4,067 | 4,449 | +16.9% | |
| Total liabilities and equity | 12,749 | 12,141 | 11,215 | +5.0% | |
| Fixed assets | 3,726 | 3,450 | 3,296 | +8.0% | |
| Goodwill | 2,650 | 2,618 | 2,618 | +1.2% | |
| Intangible assets | 694 | 782 | 891 | -11.3% | |
| Cash and equivalents | 774 | 831 | 430 | -6.9% | |
| Receivables | 339 | 212 | 461 | +59.9% | |
| Other assets | 4,566 | 4,248 | 3,519 | +7.5% | |
| Total assets | 12,749 | 12,141 | 11,215 | +5.0% |
10-K for the year ended 31 December 2025, filed 5 February 2026: the filing.