greeksoup/ stock research

Hawaiian Electric Industries (HE) FY2022 results: revenue $3.4 billion, up 20.0% on the year

Hawaiian Electric Industries Inc. (HE) reported revenue of $3.4 billion for fiscal 2022, the year ended 31 December 2022, up 20.0% on the year before. Net income was $243 million, down 2.0%, and diluted earnings per share $2.20. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2023.

Revenue
$3.4 billion
+20.0% on the year
FY2015FY2022
Operating margin
8.2%
13.5% a year earlier
FY2015FY2022
Net income
$243 million
-2.0% on the year
FY2015FY2022
Diluted EPS
$2.20
-2.2% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue3,4212,8502,580+20.0%
Operating income280386311-27.6%
Operating margin8.2%13.5%12.1%
Interest expense11799.499.8+17.4%
Pre-tax income202311241-35.0%
Income tax38.962.840.9-38.0%
Effective tax rate19.3%20.2%17.0%
Net income243248200-2.0%
Net margin7.1%8.7%7.7%
Diluted EPS$2.20$2.25$1.81-2.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow454376429+21.0%
Capital expenditure339315384+7.9%
Free cash flow11561.145.5+88.3%
Free cash flow margin3.4%2.1%1.8%
Cash from investing-1,129-1,180-1,414
Cash from financing5687561,116-25.0%
Depreciation and amortisation270279291-3.0%
Share-based compensation7.59.15.8-18.4%
Dividends paid111149144-25.2%
Dividend per share$1.40$1.36$1.32+2.9%
Diluted shares, weighted110m110m109m+0.2%
Shares outstanding at period end109m109m109m+0.1%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity2,2022,3912,338-7.9%
Redeemable equity34.334.334.30.0%
Deposits8,1708,1727,387-0.0%
Debt3,2532,4642,338+32.0%
Other liabilities2,6252,7612,907-4.9%
Total liabilities and equity16,28415,82315,004+2.9%
Fixed assets5,6875,3925,266+5.5%
Goodwill82.282.282.20.0%
Securities held for sale or to maturity2,6813,0972,197-13.4%
Loans5,9075,1405,233+14.9%
Trading assetsn/an/a1,970
Cash and equivalents43.7306341-85.7%
Other assets1,8831,806n/a+4.3%
Total assets16,28415,82315,004+2.9%

10-K for the year ended 31 December 2022, filed 27 February 2023: the filing.