greeksoup/ stock research

Warrior Met Coal (HCC) FY2022 results: revenue $1.7 billion, up 64.2% on the year

Warrior Met Coal, Inc. (HCC) reported revenue of $1.7 billion for fiscal 2022, the year ended 31 December 2022, up 64.2% on the year before. Net income was $641 million, up 325.0%, and diluted earnings per share $12.40. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2023.

Revenue
$1.7 billion
+64.2% on the year
FY2016FY2022
Operating margin
46.1%
23.0% a year earlier
FY2016FY2022
Net income
$641 million
+325.0% on the year
FY2016FY2022
Diluted EPS
$12.40
+323.2% on the year
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,7391,059783+64.2%
Cost of revenue711554625+28.2%
Gross profit1,028505158+103.6%
Gross margin59.1%47.7%20.1%
Selling, general and administrative48.835.632.9+37.1%
Operating income801244-27.1+228.8%
Operating margin46.1%23.0%-3.5%
Interest expense31.4n/an/a
Pre-tax income783200-55.9+291.6%
Income tax14249.1-20.1+188.8%
Effective tax rate18.1%24.6%n/a
Net income641151-35.8+325.0%
Net margin36.9%14.2%-4.6%
Diluted EPS$12.40$2.93-$0.70+323.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow842352113+139.5%
Capital expenditure20557.987.5+254.5%
Free cash flow63729425.1+116.8%
Free cash flow margin36.6%27.7%3.2%
Cash from investing-255-71.1-108
Cash from financing-153-96.514.1
Depreciation and amortisation115141118-18.5%
Share-based compensation17.69.47.6+88.1%
Buybacksn/a0.00.0
Dividends paid79.710.510.4+662.0%
Dividend per share$1.54$0.20$0.20+670.0%
Diluted shares, weighted52m51m51m+0.5%
Shares outstanding at period end52m51m51m+0.4%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,448872725+66.0%
Debt303340380-11.0%
Finance lease liabilities9.028.424.1-68.3%
Other liabilities269224265+20.1%
Total liabilities and equity2,0281,4641,394+38.5%
Cash and equivalents829396212+109.5%
Receivables15212283.3+24.3%
Inventory15459.6119+158.4%
Other assets893887980+0.7%
Total assets2,0281,4641,394+38.5%

10-K for the year ended 31 December 2022, filed 15 February 2023: the filing.