greeksoup/ stock research

Halliburton (HAL) FY2013 results: revenue $29.4 billion, up 3.2% on the year

Halliburton Co. (HAL) reported revenue of $29.4 billion for fiscal 2013, the year ended 31 December 2013, up 3.2% on the year before. Net income was $2.1 billion, down 19.4%, and diluted earnings per share $2.36. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2014.

Revenue
$29.4 billion
+3.2% on the year
FY2007FY2013
Operating margin
10.7%
14.6% a year earlier
FY2007FY2013
Net income
$2.1 billion
-19.4% on the year
FY2007FY2013
Diluted EPS
$2.36
-16.9% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue29,40228,50324,829+3.2%
Cost of revenue24,93123,76919,811+4.9%
Gross profit4,4714,7345,018-5.6%
Gross margin15.2%16.6%20.2%
Research and development588460401+27.8%
Operating income3,1384,1594,737-24.5%
Operating margin10.7%14.6%19.1%
Pre-tax income2,7643,8224,449-27.7%
Income tax6481,2351,439-47.5%
Effective tax rate23.4%32.3%32.3%
Net income2,1252,6352,839-19.4%
Net margin7.2%9.2%11.4%
Diluted EPS$2.36$2.84$3.08-16.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow4,4473,6543,684+21.7%
Capital expenditure2,9343,5662,953-17.7%
Free cash flow1,51388.0731+1,619.3%
Free cash flow margin5.1%0.3%2.9%
Cash from investing-2,870-3,688-3,190
Cash from financing-1,754-172833
Depreciation and amortisation1,9001,6281,359+16.7%
Share-based compensation264217n/a+21.7%
Buybacks4,3560.00.0
Dividends paid465333330+39.6%
Dividend per share$0.53$0.36$0.36+45.8%
Diluted shares, weighted902m928m922m-2.8%
Shares outstanding at period end849m929m921m-8.6%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity13,58115,76513,198-13.9%
Non-controlling interest34.025.018.0+36.0%
Debt7,8164,8204,820+62.2%
Other liabilities7,7926,8005,641+14.6%
Total liabilities and equity29,22327,41023,677+6.6%
Fixed assets11,32210,2578,492+10.4%
Goodwill2,1682,1681,7760.0%
Investmentsn/an/a150
Cash and equivalents2,3562,4842,698-5.2%
Receivables6,1815,7875,084+6.8%
Inventory3,3053,1862,570+3.7%
Other assets3,8913,5282,907+10.3%
Total assets29,22327,41023,677+6.6%

10-K for the year ended 31 December 2013, filed 7 February 2014: the filing.