greeksoup/ stock research

Alphabet (GOOGL) FY2021 results: revenue $257.6 billion, up 41.2% on the year

Alphabet Inc. (GOOGL) reported revenue of $257.6 billion for fiscal 2021, the year ended 31 December 2021, up 41.2% on the year before. Net income was $76.0 billion, up 88.8%, and diluted earnings per share $5.61. The figures are the company's own, from the 10-K it filed with the SEC on 2 February 2022.

Revenue
$257.6 billion
+41.2% on the year
FY2014FY2021
Operating margin
30.6%
22.6% a year earlier
FY2014FY2021
Net income
$76.0 billion
+88.8% on the year
FY2014FY2021
Diluted EPS
$5.61
+91.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue257,637182,527161,857+41.2%
Cost of revenue110,93984,73271,896+30.9%
Gross profit146,69897,79589,961+50.0%
Gross margin56.9%53.6%55.6%
Research and development31,56227,57326,018+14.5%
Operating income78,71441,22434,231+90.9%
Operating margin30.6%22.6%21.1%
Interest expense346135100+156.3%
Pre-tax income90,73448,08239,625+88.7%
Income tax14,7017,8135,282+88.2%
Effective tax rate16.2%16.2%13.3%
Net income76,03340,26934,343+88.8%
Net margin29.5%22.1%21.2%
Diluted EPS$5.61$2.93$2.46+91.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow91,65265,12454,520+40.7%
Capital expenditure24,64022,28123,548+10.6%
Free cash flow67,01242,84330,972+56.4%
Free cash flow margin26.0%23.5%19.1%
Cash from investing-35,523-32,773-29,491
Cash from financing-61,362-24,408-23,209
Share-based compensation15,37612,99110,794+18.4%
Buybacks50,27431,14918,396+61.4%
Dividends paid0.00.00.0
Shares outstanding at period end13,242m13,504m13,767m-1.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity251,635222,544201,442+13.1%
Debt15,44015,3194,685+0.8%
Operating lease liabilities11,38911,14610,214+2.2%
Finance lease liabilitiesn/an/a685
Other liabilities80,80470,60758,883+14.4%
Total liabilities and equity359,268319,616275,909+12.4%
Fixed assets97,59984,74973,646+15.2%
Goodwill22,95621,17520,624+8.4%
Intangible assets1,4171,4451,979-1.9%
Investments120,104110,229101,177+9.0%
Cash and equivalents20,94526,46518,498-20.9%
Receivables39,30430,93025,326+27.1%
Inventory1,170728999+60.7%
Other assets55,77343,89533,660+27.1%
Total assets359,268319,616275,909+12.4%

10-K for the year ended 31 December 2021, filed 2 February 2022: the filing.