greeksoup/ stock research

Alphabet (GOOG) FY2016 results: revenue $90.3 billion, up 20.4% on the year

Alphabet Inc. (GOOG) reported revenue of $90.3 billion for fiscal 2016, the year ended 31 December 2016, up 20.4% on the year before. Net income was $19.5 billion, up 19.1%, and diluted earnings per share $1.39. The figures are the company's own, from the 10-K it filed with the SEC on 3 February 2017.

Revenue
$90.3 billion
+20.4% on the year
FY2013FY2016
Operating margin
26.3%
25.8% a year earlier
FY2013FY2016
Net income
$19.5 billion
+19.1% on the year
FY2013FY2016
Diluted EPS
$1.39
FY2013FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue90,27274,98966,001+20.4%
Cost of revenue35,13828,16425,691+24.8%
Gross profit55,13446,82540,310+17.7%
Gross margin61.1%62.4%61.1%
Research and development13,94812,2829,832+13.6%
Operating income23,71619,36016,496+22.5%
Operating margin26.3%25.8%25.0%
Interest expense124104101+19.2%
Pre-tax income24,15019,65117,259+22.9%
Income tax4,6723,3033,639+41.4%
Effective tax rate19.3%16.8%21.1%
Net income19,47816,34814,136+19.1%
Net margin21.6%21.8%21.4%
Diluted EPS$1.39n/a$1.03
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow36,03626,57223,024+35.6%
Capital expenditure10,2129,95011,014+2.6%
Free cash flow25,82416,62212,010+55.4%
Free cash flow margin28.6%22.2%18.2%
Cash from investing-31,165-23,711-21,055
Cash from financing-8,332-4,225-2,087
Share-based compensation6,7035,2034,279+28.8%
Buybacks3,6931,7800.0+107.5%
Dividends paid0.047.00.0
Shares outstanding at period end13,826m13,747m13,603m+0.6%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity139,036120,331103,860+15.5%
Debt4,0005,2205,237-23.4%
Other liabilities24,46121,91020,090+11.6%
Total liabilities and equity167,497147,461129,187+13.6%
Fixed assets34,23429,01623,883+18.0%
Goodwill16,46815,86915,599+3.8%
Intangible assets3,3073,8474,607-14.0%
Investments73,41556,51746,048+29.9%
Cash and equivalents12,91816,54918,347-21.9%
Receivables14,13711,5569,383+22.3%
Inventory268491n/a-45.4%
Other assets12,75013,61611,320-6.4%
Total assets167,497147,461129,187+13.6%

10-K for the year ended 31 December 2016, filed 3 February 2017: the filing.