greeksoup/ stock research

Acushnet Holdings (GOLF) FY2021 results: revenue $2.1 billion, up 33.2% on the year

Acushnet Holdings Corp. (GOLF) reported revenue of $2.1 billion for fiscal 2021, the year ended 31 December 2021, up 33.2% on the year before. Net income was $179 million, up 86.3%, and diluted earnings per share $2.38. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$2.1 billion
+33.2% on the year
FY2014FY2021
Operating margin
12.1%
9.0% a year earlier
FY2014FY2021
Net income
$179 million
+86.3% on the year
FY2014FY2021
Diluted EPS
$2.38
+85.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,1481,6121,681+33.2%
Cost of revenue1,029782809+31.6%
Gross profit1,118830872+34.8%
Gross margin52.1%51.5%51.9%
Research and development55.348.951.6+13.1%
Selling, general and administrative795611628+30.3%
Operating income260145186+78.6%
Operating margin12.1%9.0%11.0%
Interest expensen/an/a0.4
Pre-tax income248113165+119.2%
Income tax63.613.040.6+387.7%
Effective tax rate25.7%11.5%24.6%
Net income17996.0121+86.3%
Net margin8.3%6.0%7.2%
Diluted EPS$2.38$1.28$1.60+85.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow314264134+18.8%
Capital expenditure37.624.733.0+52.4%
Free cash flow277240101+15.3%
Free cash flow margin12.9%14.9%6.0%
Cash from investing-37.6-24.7-61.1
Cash from financing-140-129-70.3
Depreciation and amortisation41.245.443.0-9.2%
Share-based compensation27.616.011.0+72.6%
Buybacks65.57.029.4+838.9%
Dividends paid49.246.143.5+6.7%
Dividend per share$0.66$0.62$0.56+6.5%
Diluted shares, weighted75m75m76m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,043984918+6.0%
Non-controlling interest37.433.332.4+12.4%
Redeemable equity3.30.10.8+2,518.3%
Short-term borrowings0.12.8n/a-95.9%
Debt315332402-5.3%
Operating lease liabilities35.941.034.1-12.5%
Finance lease liabilities1.10.50.3+127.6%
Other liabilities570472429+20.7%
Total liabilities and equity2,0061,8671,817+7.5%
Fixed assetsn/an/a232
Goodwill210215214-2.2%
Intangible assets465474481-1.7%
Cash and equivalents28215134.2+86.0%
Receivables174202215-13.4%
Inventory413358398+15.6%
Other assets461467243-1.4%
Total assets2,0061,8671,817+7.5%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.