greeksoup/ stock research

Gen Digital (GEN) FY2013 results: revenue $6.9 billion, up 2.6% on the year

Gen Digital Inc. (GEN) reported revenue of $6.9 billion for fiscal 2013, the year ended 29 March 2013, up 2.6% on the year before. Net income was $755 million, down 36.4%, and diluted earnings per share $1.06. The figures are the company's own, from the 10-K it filed with the SEC on 17 May 2013.

Revenue
$6.9 billion
+2.6% on the year
FY2008FY2013
Operating margin
16.0%
16.4% a year earlier
FY2008FY2013
Net income
$755 million
-36.4% on the year
FY2008FY2013
Diluted EPS
$1.06
-33.3% on the year
FY2008FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue6,9066,7306,190+2.6%
Cost of revenue1,1751,0821,045+8.6%
Gross profit5,7315,6485,145+1.5%
Gross margin83.0%83.9%83.1%
Research and development1,026969862+5.9%
Operating income1,1061,104880+0.2%
Operating margin16.0%16.4%14.2%
Pre-tax income1,006n/a729
Income tax251308n/a-18.5%
Effective tax rate25.0%n/an/a
Net income7551,187597-36.4%
Net margin10.9%17.6%9.6%
Diluted EPS$1.06$1.59$0.76-33.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow1,5931,9011,794-16.2%
Capital expenditure336286268+17.5%
Free cash flow1,2571,6151,526-22.2%
Free cash flow margin18.2%24.0%24.7%
Cash from investing-319-318-1,760
Cash from financing308-1,386-184
Depreciation and amortisation638656647-2.7%
Share-based compensation1641641450.0%
Buybacks826893872-7.5%
Dividends paid0.0n/an/a
Dividend per share$0.00n/an/a
Diluted shares, weighted711m748m786m-4.9%
Shares outstanding at period end698m724m758m-3.6%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity5,4765,0944,528+7.5%
Non-controlling interestn/a78.077.0
Debt3,1002,0392,583+52.0%
Other liabilities5,9325,8095,531+2.1%
Total liabilities and equity14,50813,02012,719+11.4%
Fixed assets1,1221,1001,050+2.0%
Goodwill5,8415,8265,494+0.3%
Intangible assets9771,3371,511-26.9%
Investments62.049.08.0+26.5%
Cash and equivalents4,6853,1622,950+48.2%
Receivables1,0319401,013+9.7%
Inventory24.028.030.0-14.3%
Other assets766578663+32.5%
Total assets14,50813,02012,719+11.4%

10-K for the year ended 29 March 2013, filed 17 May 2013: the filing.