greeksoup/ stock research

Freshpet (FRPT) FY2022 results: revenue $595 million, up 39.9% on the year

Freshpet, Inc. (FRPT) reported revenue of $595 million for fiscal 2022, the year ended 31 December 2022, up 39.9% on the year before. Net income was -$59 million, and diluted earnings per share $-1.29. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$595 million
+39.9% on the year
FY2015FY2022
Operating margin
-8.7%
-5.8% a year earlier
FY2015FY2022
Net income
-$59 million
FY2015FY2022
Diluted EPS
-$1.29
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue595425319+39.9%
Cost of revenue409263186+55.4%
Gross profit186162133+14.7%
Gross margin31.2%38.1%41.7%
Research and developmentn/an/a0.8
Selling, general and administrative238187135+27.4%
Operating income-52.0-24.7-2.0
Operating margin-8.7%-5.8%-0.6%
Interest expense5.22.91.2+80.7%
Pre-tax income-55.5-27.5-3.1
Income tax0.30.20.1+74.1%
Net income-59.5-29.7-3.2
Net margin-10.0%-7.0%-1.0%
Diluted EPS-$1.29-$0.69-$0.08
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow-43.20.621.2
Capital expenditure230322135-28.6%
Free cash flow-273-321-113
Free cash flow margin-45.9%-75.5%-35.6%
Cash from investing-233-322-162
Cash from financing337327199+2.9%
Depreciation and amortisation34.329.520.8+16.5%
Share-based compensation26.125.010.9+4.4%
Diluted shares, weighted46m43m40m+7.6%
Shares outstanding at period end48m43m41m+10.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,032720394+43.3%
Debt0.00.00.0
Operating lease liabilities4.25.77.1-26.4%
Finance lease liabilities0.0n/an/a
Other liabilities89.658.933.1+52.0%
Total liabilities and equity1,125784434+43.5%
Fixed assets801584281+37.1%
Investments20.00.0n/a
Cash and equivalents13372.867.2+82.4%
Receivables57.634.818.4+65.5%
Inventory58.335.619.1+63.9%
Other assets56.257.348.5-2.0%
Total assets1,125784434+43.5%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.