greeksoup/ stock research

Fox (FOXA) Q1 FY2025 earnings: revenue $3.6 billion, up 11.1% on the year

Fox Corp. (FOXA) reported revenue of $3.6 billion for Q1 FY2025, the quarter ended 30 September 2024, up 11.1% on the same quarter a year earlier. Net income was $827 million, up 103.2% on the year, and diluted earnings per share $1.78. The figures are the company's own, from the 10-Q it filed with the SEC on 4 November 2024.

Revenue
$3.6 billion
+11.1% on the year · +15.3% on the quarter
Q2 FY2023Q1 FY2025
Operating margin
n/a
Q2 FY2023Q1 FY2025
Net income
$827 million
+103.2% on the year · +159.2% on the quarter
Q2 FY2023Q1 FY2025
Diluted EPS
$1.78
+117.1% on the year · +161.8% on the quarter
Q2 FY2023Q1 FY2025

this quarterthe same quarter a year earlierHover a bar for its figure.

Income statement (profit and loss)

$ millionQ1 FY2025Q4 FY2024Q1 FY2024On the quarterOn the yearLast 8 quarters
Revenue3,5643,0923,207+15.3%+11.1%
Selling, general and administrative502539480-6.9%+4.6%
Interest expense10296.091.0+6.2%+12.1%
Pre-tax income1,113451561+146.8%+98.4%
Income tax281131146+114.5%+92.5%
Effective tax rate25.2%29.0%26.0%
Net income827319407+159.2%+103.2%
Net margin23.2%10.3%12.7%
Diluted EPS$1.78$0.68$0.82+161.8%+117.1%
$ million except per share.
Read moreFourth quarters are the year less the first three quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionQ1 FY2025Q4 FY2024Q1 FY2024On the quarterOn the yearLast 8 quarters
Operating cash flow1588991.0-82.4%+15,700.0%
Capital expenditure64.011271.0-42.9%-9.9%
Free cash flow94.0787-70.0-88.1%
Free cash flow margin2.6%25.5%-2.2%
Cash from investing-78.0-128-58.0
Cash from financing-347-243-386
Depreciation and amortisation91.098.096.0-7.1%-5.2%
Share-based compensation34.021.024.0+61.9%+41.7%
Buybacks2502502500.0%0.0%
Dividends paid1319.0135+1,355.6%-3.0%
Diluted shares, weighted464m480m494m-3.3%-6.1%

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet

$ millionQ1 FY2025Q4 FY2024Q1 FY2024On the quarterOn the yearLast 8 quarters
Shareholders' equity11,27610,71410,384+5.2%+8.6%
Non-controlling interest10010067.00.0%+49.3%
Redeemable equity202242228-16.5%-11.4%
Debt7,1997,1977,212+0.0%-0.2%
Operating lease liabilities861879907-2.0%-5.1%
Other liabilities2,9002,8402,851+2.1%+1.7%
Total liabilities and equity22,53821,97221,649+2.6%+4.1%
Fixed assets1,6851,6961,683-0.6%+0.1%
Goodwill3,5473,5443,557+0.1%-0.3%
Intangible assets3,0303,0383,072-0.3%-1.4%
Investments1,3551,129877+20.0%+54.5%
Cash and equivalents4,0524,3193,829-6.2%+5.8%
Receivables2,6872,3642,420+13.7%+11.0%
Inventory795626751+27.0%+5.9%
Other assets5,3875,2565,460+2.5%-1.3%
Total assets22,53821,97221,649+2.6%+4.1%

Questions

What was Fox's revenue in Q1 FY2025?

Fox (FOXA) reported revenue of $3.6 billion for Q1 FY2025, the quarter ended 30 September 2024, up 11.1% on the same quarter a year earlier.

How much did Fox earn in Q1 FY2025?

Net income for Q1 FY2025 was $827 million, up 103.2% on the year, and diluted earnings per share $1.78.

When did Fox report Q1 FY2025 results?

Fox filed its 10-Q for the quarter ended 30 September 2024 with the SEC on 4 November 2024.

Quarterly results, the last 20 quarters

Q2 FY2022Q3 FY2022Q4 FY2022 *Q1 FY2023Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026 †Q2 FY2026Q3 FY2026Q4 FY2026 *Q1 FY2027
Revenue4,4413,4553,0333,1924,6054,0843,0323,2074,2343,4473,0923,5645,0784,3713,2873,7385,1823,9944,2124,571
SG&A468485552448550528523480495510539502525551590552595546637567
Interest expense98.092.090.087.089.086.087.091.011999.096.010211794.090.010012089.092.0114
Pre-tax income-95.0390447845437-51.05055611319614511,1135154749597993222369211,283
Tax raten/a26%31%27%27%n/a27%26%12%27%29%25%25%25%25%24%23%26%24%25%
Net income-85.0283306605313-54.0375407109666319827373346717599229166691943
Net margin-2%8%10%19%7%-1%12%13%3%19%10%23%7%8%22%16%4%4%16%21%
Diluted EPS-$0.15$0.50$0.55$1.10$0.58-$0.10$0.75$0.82$0.23$1.40$0.68$1.78$0.81$0.75$1.57$1.32$0.52$0.38$1.62$2.20
Operating cash flow-6851,607933270-5311,5684931.0-5361,476899158-3622,0151,513-130-6691,902867616
Capital expenditure68.070.011674.079.084.012071.079.083.011264.074.074.0119104122135141113
Free cash flow-7531,537817196-6101,484373-70.0-6151,39378794.0-4361,9411,394-234-7911,767726503
Buybacks2472512522502501,2502502502502502502502502502502501,5501001000.0
Dividends paid0.014512.01478.01368.01357.01309.01313.013310.01389.012812.0131
Filing10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

10-Q for the period ended 30 September 2024, filed 4 November 2024: the filing.