greeksoup/ stock research

Fluor (FLR) FY2016 results: revenue $19.0 billion, up 5.1% on the year

Fluor Corp. (FLR) reported revenue of $19.0 billion for fiscal 2016, the year ended 31 December 2016, up 5.1% on the year before. Net income was $281 million, down 31.8%, and diluted earnings per share $2.00. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2017.

Revenue
$19.0 billion
+5.1% on the year
FY2009FY2016
Operating margin
n/a
FY2009FY2016
Net income
$281 million
-31.8% on the year
FY2009FY2016
Diluted EPS
$2.00
-28.8% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue19,03718,11421,532+5.1%
Cost of revenue18,24617,01920,133+7.2%
Gross profit7901,0951,399-27.8%
Gross margin4.2%6.0%6.5%
Interest expense69.744.829.7+55.7%
Pre-tax income5477271,205-24.8%
Income tax219246353-10.9%
Effective tax rate40.1%33.8%29.3%
Net income281413511-31.8%
Net margin1.5%2.3%2.4%
Diluted EPS$2.00$2.81$3.20-28.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow706849643-16.9%
Capital expenditure236240325-1.8%
Free cash flow470609318-22.8%
Free cash flow margin2.5%3.4%1.5%
Cash from investing-741-66.5n/a
Cash from financing-10.3-728n/a
Depreciation and amortisation226190193+19.1%
Share-based compensation40.161.148.2-34.3%
Buybacks9.7510906-98.1%
Dividends paid118125126-5.8%
Dividend per share$0.84$0.84$0.840.0%
Diluted shares, weighted141m147m160m-4.0%
Shares outstanding at period end139m139m149m+0.2%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity3,1252,9973,111+4.3%
Non-controlling interest118116113+1.3%
Debt1,6009871,020+62.2%
Other liabilities4,3733,5313,950+23.8%
Total liabilities and equity9,2167,6328,194+20.8%
Fixed assets1,017892980+14.0%
Goodwill532112113+376.7%
Intangible assets19024.323.0+683.4%
Investments255418449-39.1%
Cash and equivalents1,8501,9501,993-5.1%
Other assets5,3724,2364,636+26.8%
Total assets9,2167,6328,194+20.8%

10-K for the year ended 31 December 2016, filed 17 February 2017: the filing.