greeksoup/ stock research

Flowers Foods (FLO) FY2025 results: revenue $5.3 billion, up 3.0% on the year

Flowers Foods Inc. (FLO) reported revenue of $5.3 billion for fiscal 2025, the year ended 3 January 2026, up 3.0% on the year before. Net income was $84 million, down 66.2%, and diluted earnings per share $0.40. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.

Revenue
$5.3 billion
+3.0% on the year
FY2018FY2025
Operating margin
3.3%
6.8% a year earlier
FY2018FY2025
Net income
$84 million
-66.2% on the year
FY2018FY2025
Diluted EPS
$0.40
-65.8% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 6 new.

  • Fourth-quarter sales rose 11%: The company attributed the growth to the extra week, the Simple Mills acquisition and higher pricing/mix, which more than offset volume declines.
  • Quarter net loss from impairment: Fourth-quarter diluted EPS was a loss of $0.32. Adjusted net income was $45.8 million, down 1.5%, excluding the non-cash charge.
  • Fourth-quarter adjusted EPS flat: Fourth-quarter adjusted diluted EPS was $0.22, flat with the prior year. Full-year adjusted diluted EPS was $1.09, down $0.19.
  • Branded Retail sales up 16.6%: Branded Retail fourth-quarter net sales were $811.6 million. Simple Mills added 7.7 points and the extra week 8.3 points to growth.
  • Production costs rose to 51.5%: Production costs rose to 51.5% of net sales, mainly from higher outside purchases of product, partly offset by lower workforce-related and ingredient costs.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue5,2565,1035,091+3.0%
Cost of revenue2,6882,5772,632+4.3%
Gross profit2,5692,5262,459+1.7%
Gross margin48.9%49.5%48.3%
Research and development0.05.15.9-99.8%
Selling, general and administrative2,0752,0012,120+3.7%
Operating income174348173-50.0%
Operating margin3.3%6.8%3.4%
Interest expense76.737.136.6+106.5%
Pre-tax income115329157-65.0%
Income tax31.280.833.7-61.3%
Effective tax rate27.2%24.6%21.4%
Net income83.8248123-66.2%
Net margin1.6%4.9%2.4%
Diluted EPS$0.40$1.17$0.58-65.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow446413349+8.1%
Capital expenditure127132129-3.8%
Free cash flow319281220+13.7%
Free cash flow margin6.1%5.5%4.3%
Cash from investing-943-173-404
Cash from financing504-258-88.1
Depreciation and amortisation167159152+5.2%
Share-based compensation32.329.726.9+8.6%
Buybacks5.522.745.8-75.8%
Dividends paid209203195+3.1%
Dividend per share$0.98$0.95$0.91+3.4%
Diluted shares, weighted212m212m213m-0.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,3031,4101,352-7.6%
Debt2,0061,2761,285+57.2%
Operating lease liabilities251254237-1.3%
Finance lease liabilities0.10.00.0+945.5%
Other liabilities623460553+35.4%
Total liabilities and equity4,1843,4003,427+23.0%
Fixed assets953964963-1.2%
Goodwill1,048680678+54.1%
Intangible assets0.10.3658-56.4%
Cash and equivalents12.15.022.5+141.8%
Inventory202172184+17.3%
Other assets1,9691,579921+24.7%
Total assets4,1843,4003,427+23.0%

10-K for the year ended 3 January 2026, filed 25 February 2026: the filing.