F5 (FFIV) FY2025 results: revenue $3.1 billion, up 9.7% on the year
F5, Inc. (FFIV) reported revenue of $3.1 billion for fiscal 2025, the year ended 30 September 2025, up 9.7% on the year before. Net income was $692 million, up 22.2%, and diluted earnings per share $11.80. The figures are the company's own, from the 10-K it filed with the SEC on 25 November 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
F5 sells the software and hardware that sit in front of applications: delivering them, keeping them available and securing them, along with the interfaces those applications expose, wherever they run, on a company's own premises, in a public cloud or at the network edge. It was incorporated in 1996 and is based in Seattle, Washington. The financial year ends on 30 September. Customers are large enterprises, public sector institutions, governments and service providers, with technology, financial services, transportation, education, manufacturing and healthcare the largest parts of the base. The business is managed by geography in three regions: Americas; Europe, the Middle East and Africa; and Asia Pacific.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 3,088 | 2,816 | 2,813 | +9.7% | |
| Cost of revenue | 574 | 558 | 593 | +2.9% | |
| Gross profit | 2,514 | 2,258 | 2,220 | +11.3% | |
| Gross margin | 81.4% | 80.2% | 78.9% | ||
| Research and development | 540 | 490 | 540 | +10.1% | |
| Operating income | 766 | 659 | 473 | +16.3% | |
| Operating margin | 24.8% | 23.4% | 16.8% | ||
| Pre-tax income | 808 | 695 | 486 | +16.2% | |
| Income tax | 116 | 129 | 91.0 | -9.9% | |
| Effective tax rate | 14.3% | 18.5% | 18.7% | ||
| Net income | 692 | 567 | 395 | +22.2% | |
| Net margin | 22.4% | 20.1% | 14.0% | ||
| Diluted EPS | $11.80 | $9.55 | $6.55 | +23.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 950 | 792 | 653 | +19.8% | |
| Capital expenditure | 43.3 | 30.4 | 54.2 | +42.2% | |
| Free cash flow | 906 | 762 | 599 | +18.9% | |
| Free cash flow margin | 29.4% | 27.1% | 21.3% | ||
| Cash from investing | -219 | -59.2 | 36.4 | ||
| Cash from financing | -465 | -457 | -653 | ||
| Depreciation and amortisation | 92.4 | 107 | 113 | -13.6% | |
| Share-based compensation | 231 | 219 | 237 | +5.7% | |
| Buybacks | 502 | 501 | 350 | +0.3% | |
| Diluted shares, weighted | 59m | 59m | 60m | -1.1% | |
| Shares outstanding at period end | 58m | 58m | 59m | -0.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,592 | 3,129 | 2,800 | +14.8% | |
| Debt | 0.0 | 0.0 | 0.0 | ||
| Operating lease liabilities | 231 | 216 | 240 | +6.9% | |
| Other liabilities | 2,497 | 2,268 | 2,209 | +10.1% | |
| Total liabilities and equity | 6,319 | 5,613 | 5,248 | +12.6% | |
| Fixed assets | 157 | 151 | 170 | +4.0% | |
| Goodwill | 2,444 | 2,312 | 2,289 | +5.7% | |
| Intangible assets | 96.3 | 112 | 151 | -13.7% | |
| Investments | 15.7 | 8.6 | 11.2 | +82.9% | |
| Cash and equivalents | 1,344 | 1,075 | 797 | +25.1% | |
| Receivables | 414 | 389 | 455 | +6.5% | |
| Inventory | 77.2 | 76.4 | 35.9 | +1.1% | |
| Other assets | 1,771 | 1,490 | 1,339 | +18.9% | |
| Total assets | 6,319 | 5,613 | 5,248 | +12.6% |
10-K for the year ended 30 September 2025, filed 25 November 2025: the filing.