Factset Research Systems (FDS) FY2025 results: revenue $2.3 billion, up 5.4% on the year
Factset Research Systems Inc. (FDS) reported revenue of $2.3 billion for fiscal 2025, the year ended 31 August 2025, up 5.4% on the year before. Net income was $597 million, up 11.2%, and diluted earnings per share $15.55. The figures are the company's own, from the 10-K it filed with the SEC on 22 October 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
FactSet sells financial data, analytics and software to investment professionals, on subscription. It was founded in 1978, has been publicly traded since June 1996, is listed on both the New York Stock Exchange and Nasdaq under the symbol FDS, and has been in the S&P 500 since December 2021. The financial year ends on 31 August. At the end of fiscal 2025 it had 8,996 clients and 237,324 people using the platform, counting clients whose subscriptions run to $10,000 a year or more. Products run from desktop and mobile workstations to portfolio analytics, data feeds, application programming interfaces and cloud delivery, plus managed services that work as an extension of a client's own team on data, performance, risk and reporting. Sanoke Viswanathan became chief executive on 8 September 2025, succeeding F. Philip Snow.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 2,322 | 2,203 | 2,086 | +5.4% | |
| Cost of revenue | 1,098 | 1,012 | 973 | +8.5% | |
| Gross profit | 1,224 | 1,191 | 1,112 | +2.8% | |
| Gross margin | 52.7% | 54.1% | 53.3% | ||
| Research and development | 301 | 265 | 267 | +13.4% | |
| Selling, general and administrative | 476 | 490 | 483 | -2.9% | |
| Operating income | 748 | 701 | 629 | +6.7% | |
| Operating margin | 32.2% | 31.8% | 30.2% | ||
| Interest expense | 56.3 | 65.8 | 66.3 | -14.4% | |
| Pre-tax income | 721 | 652 | 584 | +10.7% | |
| Income tax | 124 | 114 | 116 | +8.3% | |
| Effective tax rate | 17.2% | 17.6% | 19.8% | ||
| Net income | 597 | 537 | 468 | +11.2% | |
| Net margin | 25.7% | 24.4% | 22.4% | ||
| Diluted EPS | $15.55 | $13.91 | $12.04 | +11.8% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 726 | 700 | 646 | +3.7% | |
| Capital expenditure | 109 | 85.7 | 60.8 | +27.0% | |
| Free cash flow | 617 | 615 | 585 | +0.5% | |
| Free cash flow margin | 26.6% | 27.9% | 28.0% | ||
| Cash from investing | -393 | -144 | -95.4 | ||
| Cash from financing | -408 | -561 | -632 | ||
| Depreciation and amortisation | 158 | 125 | 105 | +26.0% | |
| Share-based compensation | 61.2 | 63.5 | 62.0 | -3.6% | |
| Buybacks | 300 | 235 | 177 | +27.7% | |
| Dividends paid | 160 | 151 | 139 | +6.2% | |
| Diluted shares, weighted | 38m | 39m | 39m | -0.6% | |
| Shares outstanding at period end | 38m | 38m | 38m | -0.8% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,186 | 1,912 | 1,620 | +14.3% | |
| Debt | 1,368 | 1,366 | 1,613 | +0.2% | |
| Operating lease liabilities | 157 | 178 | 198 | -11.5% | |
| Other liabilities | 592 | 599 | 532 | -1.1% | |
| Total liabilities and equity | 4,304 | 4,055 | 3,963 | +6.1% | |
| Fixed assets | 85.2 | 82.5 | 86.1 | +3.3% | |
| Goodwill | 1,285 | 1,011 | 1,005 | +27.1% | |
| Intangible assets | 1,916 | 1,844 | 1,859 | +3.9% | |
| Investments | 17.4 | 69.6 | 32.2 | -74.9% | |
| Cash and equivalents | 338 | 423 | 425 | -20.2% | |
| Receivables | 271 | 228 | 238 | +18.7% | |
| Other assets | 392 | 397 | 318 | -1.0% | |
| Total assets | 4,304 | 4,055 | 3,963 | +6.1% |
10-K for the year ended 31 August 2025, filed 22 October 2025: the filing.