greeksoup/ stock research

National Vision Holdings (EYE) FY2021 results: revenue $2.1 billion, up 21.5% on the year

National Vision Holdings, Inc. (EYE) reported revenue of $2.1 billion for fiscal 2021, the year ended 1 January 2022, up 21.5% on the year before. Net income was $128 million, up 253.5%, and diluted earnings per share $1.43. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$2.1 billion
+21.5% on the year
FY2015FY2021
Operating margin
8.4%
5.1% a year earlier
FY2015FY2021
Net income
$128 million
+253.5% on the year
FY2015FY2021
Diluted EPS
$1.43
+225.0% on the year
FY2015FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,0801,7121,724+21.5%
Cost of revenue905787807+15.0%
Gross profit1,175925918+27.0%
Gross margin56.5%54.0%53.2%
Selling, general and administrative901725744+24.3%
Operating income17587.073.6+101.1%
Operating margin8.4%5.1%4.3%
Interest expense25.648.333.3-47.0%
Pre-tax income14938.730.5+286.1%
Income tax21.12.4-2.3+777.3%
Effective tax rate14.1%6.2%-7.6%
Net income12836.332.8+253.5%
Net margin6.2%2.1%1.9%
Diluted EPS$1.43$0.44$0.40+225.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow259235165+10.2%
Capital expenditure95.576.8101+24.3%
Free cash flow16315863.8+3.3%
Free cash flow margin7.9%9.2%3.7%
Cash from investing-92.9-76.4-101
Cash from financing-234176-42.1
Depreciation and amortisation97.191.687.2+6.0%
Share-based compensation14.910.712.7+38.6%
Buybacks73.30.725.6+10,537.9%
Dividends paidn/an/a0.0
Diluted shares, weighted96m83m82m+16.1%
Shares outstanding at period end81m81m80m+0.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity926907776+2.1%
Debt544625536-13.0%
Operating lease liabilities342327332+4.5%
Finance lease liabilities22.527.230.0-17.1%
Other liabilities459448358+2.4%
Total liabilities and equity2,2932,3332,033-1.7%
Goodwill7787787780.0%
Intangible assets42.049.556.9-15.1%
Cash and equivalents30637439.3-18.2%
Receivables55.758.044.5-4.0%
Inventory124111128+11.1%
Other assets988963987+2.6%
Total assets2,2932,3332,033-1.7%

10-K for the year ended 1 January 2022, filed 28 February 2022: the filing.